| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 1.39 | 0.14 | n/a | 0.65 | 0.72 |
| Operating Profit / Loss | -3.41 | -1.45 | -0.24 | 1.65 | -2.64 |
| Net Interest | -0.50 | -0.34 | -0.09 | -0.25 | -0.29 |
| Pre Tax Profit | -3.91 | -2.54 | -0.33 | -1.90 | -2.92 |
| Post Tax Profit | -3.91 | -2.54 | -0.33 | -1.90 | -2.80 |
| Profit for the Period | -3.91 | -2.54 | -0.33 | -1.90 | -2.80 |
| Equity Holders of Parent Company | -3.91 | -2.54 | -0.33 | -1.90 | -2.80 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.00 EUX | -4.00 EUX | -50.69p | -13.10p | -50.69 EUX |
| Earnings per Share (Diluted) | -5.00 EUX | -4.00 EUX | -50.69p | -13.10p | -50.69 EUX |
| Earnings per Share (Adjusted) | -5.00 EUX | -4.00 EUX | -50.69p | -13.10p | -50.69 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.00 EUX | -4.00 EUX | -50.69p | -13.10p | -50.69 EUX |
| Earnings per Share (Diluted) | -5.00 EUX | -4.00 EUX | -50.69p | -13.10p | -50.69 EUX |
| Earnings per Share (Adjusted) | -5.00 EUX | -4.00 EUX | -50.69p | -13.10p | -50.69 EUX |
| Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 9.19 | 10.00 | n/a | 2.75 | 2.79 |
| Property, Plant and Equipment | 6.37 | 5.41 | 1.34 | 4.43 | 4.82 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 15.56 | 15.41 | 1.34 | 7.18 | 7.61 |
| Current Assets | |||||
| Inventories | 1.09 | 2.09 | n/a | 2.99 | 3.04 |
| Trade and Other Receivables | 0.78 | 0.61 | 0.09 | 1.13 | 1.15 |
| Cash at Bank and in Hand | 0.11 | 0.68 | 0.01 | 0.56 | 0.34 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.04 |
| Total Current Assets | 1.97 | 3.37 | 0.10 | 4.68 | 4.57 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 17.53 | 18.79 | 1.44 | 11.86 | 12.18 |
| Current Liabilities | |||||
| Borrowings | 2.14 | 0.06 | 0.79 | 2.00 | 1.84 |
| Other Current Liabilities | 2.47 | 2.28 | 0.01 | 1.41 | 1.56 |
| Total Current Liabilities | 4.61 | 2.34 | 0.81 | 3.41 | 3.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4.02 | 5.22 | 0.97 | 2.85 | 3.06 |
| Provisions | 0.08 | 0.08 | n/a | 0.08 | 0.08 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 4.10 | 5.31 | 0.97 | 2.94 | 3.14 |
| Net Assets | 8.82 | 11.14 | -0.33 | 5.52 | 5.64 |
| Capital and Reserves | |||||
| Share Capital | 5.91 | 5.77 | n/a | 4.96 | 3.72 |
| Share Premium Account | 10.20 | 9.11 | n/a | 32.58 | 32.06 |
| Other Reserves | -0.50 | -0.86 | n/a | 0.16 | 0.14 |
| Retained Earnings | -6.79 | -2.88 | -0.34 | -32.18 | -30.28 |
| Shareholders Funds | 8.82 | 11.14 | -0.33 | 5.52 | 5.64 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 8.82 | 11.14 | -0.33 | 5.52 | 5.64 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -244.76% | -1,037.56% | n/a% | 255.50% | -366.67% |
| Return on Capital Employed | -58.00% | -33.78% | -17.02% | -21.44% | -33.59% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 EUR | 0.01 EUR | -0.33 EUR | 2.73 EUR | 0.03 EUR |