Share Search
Visit the Share Search
Earnz Plc Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 11.79 | 2.64 | n/a | 0.42 | 0.11 |
| Operating Profit / Loss | -1.35 | -3.49 | -0.74 | -1.86 | -2.00 |
| Net Interest | -0.35 | -0.07 | -0.04 | -0.07 | -0.06 |
| Pre Tax Profit | -1.72 | -3.56 | -1.34 | -1.84 | -1.10 |
| Post Tax Profit | -1.75 | -3.36 | -1.34 | -1.82 | -0.97 |
| Profit for the Period | -1.75 | -3.50 | -2.09 | -1.82 | -0.97 |
| Equity Holders of Parent Company | -1.75 | -3.50 | -2.09 | -1.82 | -0.99 |
| Minority Interests | n/a | n/a | n/a | n/a | 0.01 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.50p | -5.70p | -43.60p | -0.50p | -0.30p |
| Earnings per Share (Diluted) | -1.50p | -5.70p | -43.60p | -0.50p | -0.30p |
| Earnings per Share (Adjusted) | -1.50p | -5.70p | -43.60p | -0.50p | -0.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.50p | -5.70p | -43.60p | -0.50p | -0.30p |
| Earnings per Share (Diluted) | -1.50p | -5.70p | -43.60p | -0.50p | -0.30p |
| Earnings per Share (Adjusted) | -1.50p | -5.70p | -43.60p | -0.50p | -0.30p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.41 | 3.50 | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.70 | 0.53 | 0.40 | 0.24 | 0.44 |
| Investments | n/a | n/a | n/a | n/a | 0.99 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.01 | n/a | n/a | n/a |
| Other Non-Current Assets | 0.23 | 0.24 | n/a | 0.56 | n/a |
| Total Non-Current Assets | 5.34 | 4.28 | 0.40 | 0.80 | 1.43 |
| Current Assets | |||||
| Inventories | 0.15 | 0.14 | 0.42 | 0.54 | 0.66 |
| Trade and Other Receivables | 1.77 | 1.22 | 0.03 | 0.15 | 0.39 |
| Cash at Bank and in Hand | 1.08 | 1.97 | 0.05 | 0.84 | 0.24 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.68 | 0.37 | 0.14 | n/a | n/a |
| Total Current Assets | 3.68 | 3.70 | 0.64 | 1.53 | 1.29 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9.02 | 7.98 | 1.05 | 2.33 | 2.72 |
| Current Liabilities | |||||
| Borrowings | 1.42 | 1.20 | 0.21 | 0.34 | 0.07 |
| Other Current Liabilities | 2.20 | 2.05 | 0.31 | 0.29 | 0.41 |
| Total Current Liabilities | 3.63 | 3.25 | 0.53 | 0.63 | 0.48 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.85 | 0.41 | 0.62 | n/a | 0.37 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.79 | 1.01 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.64 | 1.43 | 0.62 | n/a | 0.37 |
| Net Assets | 3.75 | 3.30 | -0.10 | 1.70 | 1.87 |
| Capital and Reserves | |||||
| Share Capital | 5.36 | 4.09 | 0.22 | 0.18 | 0.14 |
| Share Premium Account | 16.55 | 15.62 | 12.63 | 12.21 | 10.76 |
| Other Reserves | 0.09 | 0.04 | 0.17 | 0.34 | 0.18 |
| Retained Earnings | -18.25 | -16.45 | -13.12 | -11.03 | -9.10 |
| Shareholders Funds | 3.75 | 3.30 | -0.10 | 1.70 | 1.98 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | -0.11 |
| Total Equity | 3.75 | 3.30 | -0.10 | 1.70 | 1.87 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -11.45% | -132.20% | n/a% | -447.00% | -1,861.46% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.28p | -0.09p | -0.04p | 0.72p | 0.80p |