Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Revenue | 451.64 | 416.05 | 400.95 | 400.95 | 356.61 |
Operating Profit / Loss | 24.22 | 27.65 | -25.63 | -25.63 | 22.15 |
Net Interest | -7.05 | -5.34 | -4.97 | -4.97 | -3.95 |
Pre Tax Profit | 17.17 | 22.32 | -30.60 | -30.60 | 18.20 |
Post Tax Profit | 12.45 | 20.29 | -35.17 | -35.17 | 14.57 |
Profit for the Period | 12.45 | 20.29 | -35.17 | -35.17 | 10.27 |
Equity Holders of Parent Company | 12.45 | 20.29 | -35.17 | -35.17 | 10.27 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 4.00p | 6.80p | -11.90p | -11.90p | 5.40p |
Earnings per Share (Diluted) | 3.80p | 6.50p | -11.90p | -11.90p | 5.30p |
Earnings per Share (Adjusted) | 11.20p | 11.60p | 8.20p | 8.20p | 3.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 4.00p | 6.80p | -11.90p | -11.90p | 3.80p |
Earnings per Share (Diluted) | 3.80p | 6.50p | -11.90p | -11.90p | 3.70p |
Earnings per Share (Adjusted) | 11.20p | 11.60p | 8.20p | 8.20p | 3.00p |
Dividend per Share | 1.60p | 4.75p | 4.50p | 4.50p | 3.25p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Non-Current Assets | |||||
Intangible Assets | 49.89 | 45.60 | 49.17 | 49.17 | 50.65 |
Property, Plant and Equipment | 66.52 | 76.47 | 81.78 | 81.78 | 83.78 |
Investments | n/a | n/a | 0.23 | 0.23 | 0.25 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 4.73 | 5.40 | 4.65 | 4.65 | 14.62 |
Total Non-Current Assets | 121.14 | 127.48 | 135.83 | 135.83 | 149.31 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 243.34 | 190.17 | 183.51 | 183.51 | 207.71 |
Cash at Bank and in Hand | 36.40 | 28.31 | 34.71 | 34.71 | 31.21 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | 0.23 |
Total Current Assets | 279.74 | 218.48 | 218.22 | 218.22 | 239.15 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 400.89 | 345.96 | 354.05 | 354.05 | 388.45 |
Current Liabilities | |||||
Borrowings | 37.22 | 24.36 | 32.54 | 32.54 | 20.24 |
Other Current Liabilities | 107.40 | 104.96 | 128.37 | 128.37 | 128.06 |
Total Current Liabilities | 144.63 | 129.32 | 160.90 | 160.90 | 148.30 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 172.94 | 153.51 | 146.34 | 146.34 | 160.51 |
Provisions | 11.27 | 10.02 | 9.42 | 9.42 | 10.45 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 184.21 | 163.52 | 155.76 | 155.76 | 170.96 |
Net Assets | 72.05 | 53.12 | 37.38 | 37.38 | 69.20 |
Capital and Reserves | |||||
Share Capital | 3.42 | 3.25 | 3.25 | 3.25 | 3.25 |
Share Premium Account | 91.94 | 89.36 | 88.61 | 88.61 | 88.61 |
Other Reserves | 16.89 | 4.80 | 6.09 | 6.09 | 5.84 |
Retained Earnings | -40.20 | -44.30 | -60.57 | -60.57 | -28.50 |
Shareholders Funds | 72.05 | 53.12 | 37.38 | 37.38 | 69.20 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 72.05 | 53.12 | 37.38 | 37.38 | 69.20 |
29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | |
Operating Margin | 5.36% | 6.65% | -6.39% | -6.39% | 6.21% |
Return on Capital Employed | 9.94% | 14.15% | -14.52% | -14.52% | 10.56% |
Dividend Cover | 7.00 | 2.44 | 1.82 | 1.82 | 0.92 |
Dividend Yield | 2.50 | 4.30 | 5.40 | 5.40 | 4.00 |
PE Ratio | 5.70 | 9.50 | 10.10 | 10.10 | 27.00 |
PEG | n/a | 2.40 | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | 196.87% | n/a% | -5.26% | -27.78% |
Net Asset Value per Share | 6.48p | 2.20p | -3.62p | -3.45p | 5.70p |