Share Search
Visit the Share Search
You are here:
Drax Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 5,390.70 | 6,162.50 | 7,733.20 | 7,775.30 | 5,088.00 |
| Operating Profit / Loss | 241.30 | 850.20 | 909.80 | 145.80 | 196.50 |
| Net Interest | -57.60 | -87.40 | -102.40 | -79.20 | -70.80 |
| Pre Tax Profit | 189.50 | 753.40 | 796.40 | 78.10 | 121.50 |
| Post Tax Profit | 68.20 | 525.50 | 560.90 | 82.50 | 55.10 |
| Profit for the Period | 68.20 | 525.50 | 560.90 | 82.50 | 79.20 |
| Equity Holders of Parent Company | 73.00 | 526.60 | 562.20 | 85.10 | 79.70 |
| Minority Interests | -4.80 | -1.10 | -1.30 | -2.60 | -0.50 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 20.70p | 137.50p | 142.80p | 21.30p | 13.90p |
| Earnings per Share (Diluted) | 20.20p | 134.80p | 139.50p | 20.50p | 13.50p |
| Earnings per Share (Adjusted) | 137.70p | 128.40p | 119.60p | 85.10p | 22.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 20.70p | 137.50p | 142.80p | 21.30p | 20.00p |
| Earnings per Share (Diluted) | 20.20p | 134.80p | 139.50p | 20.50p | 19.30p |
| Earnings per Share (Adjusted) | 137.70p | 128.40p | 119.60p | 85.10p | 26.50p |
| Dividend per Share | 29.00p | 26.00p | 23.10p | 21.00p | 18.80p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 438.90 | 483.20 | 498.20 | 566.50 | 604.90 |
| Property, Plant and Equipment | 2,496.80 | 2,902.90 | 2,821.00 | 2,526.30 | 2,430.50 |
| Investments | n/a | 3.60 | 8.90 | 6.90 | 5.50 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 24.40 | 81.70 | 293.60 | 361.00 | 357.50 |
| Other Non-Current Assets | 60.80 | 73.30 | 71.30 | 75.80 | 77.60 |
| Total Non-Current Assets | 3,020.90 | 3,544.70 | 3,693.00 | 3,536.50 | 3,476.00 |
| Current Assets | |||||
| Inventories | 223.80 | 302.00 | 328.40 | 348.10 | 199.10 |
| Trade and Other Receivables | 337.80 | 470.30 | 976.90 | 1,227.00 | 641.90 |
| Cash at Bank and in Hand | 302.10 | 356.00 | 379.50 | 238.00 | 317.40 |
| Current Asset Investments | n/a | n/a | 368.40 | n/a | n/a |
| Other Current Assets | 610.80 | 715.60 | 292.20 | 584.70 | 1,190.00 |
| Total Current Assets | 1,474.50 | 1,843.90 | 2,345.40 | 2,397.80 | 2,348.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4,495.40 | 5,388.60 | 6,038.40 | 5,934.30 | 5,824.40 |
| Current Liabilities | |||||
| Borrowings | 89.50 | 145.00 | 289.30 | 67.00 | 55.70 |
| Other Current Liabilities | 1,282.70 | 1,390.00 | 1,798.40 | 2,141.20 | 2,177.20 |
| Total Current Liabilities | 1,372.20 | 1,535.00 | 2,087.70 | 2,208.20 | 2,232.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 988.10 | 1,148.20 | 1,271.80 | 1,527.00 | 1,431.20 |
| Provisions | 346.30 | 356.10 | 389.30 | 200.20 | 311.70 |
| Other Non-Current Liabilities | 75.60 | 262.20 | 306.60 | 674.70 | 541.80 |
| Total Non-Current Liabilities | 1,410.00 | 1,766.50 | 1,967.70 | 2,401.90 | 2,284.70 |
| Net Assets | 1,713.20 | 2,087.10 | 1,983.00 | 1,324.20 | 1,306.80 |
| Capital and Reserves | |||||
| Share Capital | 49.90 | 49.40 | 49.10 | 47.90 | 47.70 |
| Share Premium Account | 448.50 | 443.80 | 441.20 | 433.30 | 432.20 |
| Other Reserves | 103.90 | 466.00 | 814.30 | 635.80 | 607.10 |
| Retained Earnings | 1,110.90 | 1,118.10 | 666.40 | 193.80 | 198.30 |
| Shareholders Funds | 1,713.20 | 2,077.30 | 1,971.00 | 1,310.80 | 1,285.30 |
| Minority Interests / Other Equity | n/a | 9.80 | 12.00 | 13.40 | 21.50 |
| Total Equity | 1,713.20 | 2,087.10 | 1,983.00 | 1,324.20 | 1,306.80 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 4.48% | 13.80% | 11.76% | 1.88% | 3.86% |
| Return on Capital Employed | 9.16% | 25.85% | 26.16% | 6.16% | 7.69% |
| Dividend Cover | 4.75 | 4.94 | 5.18 | 4.05 | 1.19 |
| Dividend Yield | 3.50 | 4.00 | 4.70 | 3.00 | 3.10 |
| PE Ratio | 6.10 | 5.00 | 4.10 | 8.30 | 27.10 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -10.34% | -11.15% | -9.09% | -10.48% |
| Net Asset Value per Share | 377.09p | 474.62p | 439.38p | 224.22p | 207.70p |