| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 8.78 | 8.71 | 16.46 | 18.39 | 88.62 |
| Operating Profit / Loss | 7.49 | 6.17 | 12.35 | 2.31 | -115.85 |
| Net Interest | -2.96 | -8.68 | -4.66 | -5.85 | -14.37 |
| Pre Tax Profit | 4.53 | -2.51 | 7.68 | -21.90 | -155.09 |
| Post Tax Profit | 4.53 | -2.51 | 7.66 | -21.86 | -155.13 |
| Profit for the Period | 4.53 | -2.51 | 7.66 | -21.86 | -155.13 |
| Equity Holders of Parent Company | 4.53 | -2.51 | 7.66 | -21.86 | -155.13 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.89 USX | -1.05 USX | 3.43 USX | -10.44 USX | -74.11 USX |
| Earnings per Share (Diluted) | 1.89 USX | -1.05 USX | 3.43 USX | -10.44 USX | -74.11 USX |
| Earnings per Share (Adjusted) | 1.89 USX | -1.05 USX | 3.43 USX | -10.44 USX | -74.11 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.89 USX | -1.05 USX | 3.43 USX | -10.44 USX | -74.11 USX |
| Earnings per Share (Diluted) | 1.89 USX | -1.05 USX | 3.43 USX | -10.44 USX | -74.11 USX |
| Earnings per Share (Adjusted) | 1.89 USX | -1.05 USX | 3.43 USX | -10.44 USX | -74.11 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 123.68 | 124.12 | 125.47 | 126.42 | 126.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 19.98 | 21.59 | 23.91 | 19.24 | n/a |
| Total Non-Current Assets | 143.67 | 145.71 | 149.38 | 145.66 | 126.60 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.33 | 3.14 | 3.86 | 0.25 | 0.05 |
| Cash at Bank and in Hand | 1.65 | 0.91 | 1.48 | 3.97 | 6.95 |
| Current Asset Investments | n/a | n/a | n/a | n/a | 15.63 |
| Other Current Assets | 1.16 | 1.09 | 4.18 | n/a | 109.44 |
| Total Current Assets | 6.14 | 5.15 | 9.51 | 4.22 | 132.06 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 149.81 | 150.86 | 158.89 | 149.88 | 258.66 |
| Current Liabilities | |||||
| Borrowings | 8.10 | 7.68 | 17.71 | 0.14 | 180.92 |
| Other Current Liabilities | 1.44 | 1.09 | 0.84 | 0.63 | 4.97 |
| Total Current Liabilities | 9.54 | 8.78 | 18.55 | 0.76 | 185.88 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 77.09 | 85.03 | 80.78 | 98.30 | n/a |
| Provisions | 15.45 | 14.83 | 14.83 | 14.46 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 14.57 |
| Total Non-Current Liabilities | 92.54 | 99.86 | 95.61 | 112.77 | 14.57 |
| Net Assets | 47.73 | 42.23 | 44.74 | 36.35 | 58.21 |
| Capital and Reserves | |||||
| Share Capital | 212.25 | 211.28 | 211.28 | 210.56 | 210.56 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | -164.52 | -169.05 | -166.54 | -174.20 | -152.35 |
| Shareholders Funds | 47.73 | 42.23 | 44.74 | 36.35 | 58.21 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 47.73 | 42.23 | 44.74 | 36.35 | 58.21 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 85.29% | 70.84% | 74.99% | 12.56% | -130.73% |
| Return on Capital Employed | 5.05% | 4.12% | 7.81% | -10.76% | -58.84% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 3.20 | n/a | 1.30 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.19 USD | 0.17 USD | 0.17 USD | 0.14 USD | 0.23 USD |