Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.79 | -2.98 | -0.59 | -0.27 | -0.61 |
Net Interest | -0.05 | -0.07 | -0.11 | -0.11 | -0.11 |
Pre Tax Profit | -3.91 | -8.23 | -0.70 | -0.38 | -0.32 |
Post Tax Profit | -3.78 | -8.04 | -0.64 | -0.38 | -0.32 |
Profit for the Period | -3.78 | -8.04 | -0.64 | -0.38 | -0.32 |
Equity Holders of Parent Company | -3.78 | -8.04 | -0.64 | -0.38 | -0.32 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -4.00p | -9.00p | -0.04p | -19.00p | -0.16p |
Earnings per Share (Diluted) | -4.00p | -9.00p | -0.04p | -19.00p | -0.16p |
Earnings per Share (Adjusted) | -4.00p | -9.00p | -0.04p | -19.00p | -0.16p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -4.00p | -9.00p | -0.04p | -19.00p | -0.16p |
Earnings per Share (Diluted) | -4.00p | -9.00p | -0.04p | -19.00p | -0.16p |
Earnings per Share (Adjusted) | -4.00p | -9.00p | -0.04p | -19.00p | -0.16p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 4.42 | 4.57 | 4.14 | n/a | n/a |
Property, Plant and Equipment | 0.54 | 0.73 | 0.86 | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 4.96 | 5.30 | 5.00 | n/a | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.40 | 1.02 | 0.12 | n/a | 0.01 |
Cash at Bank and in Hand | 1.88 | 0.23 | 0.06 | n/a | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 2.28 | 1.26 | 0.17 | 0.00 | 0.01 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 7.24 | 6.56 | 5.17 | n/a | 0.01 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.56 | 0.64 | 1.15 | 2.15 | 1.92 |
Total Current Liabilities | 0.56 | 0.64 | 1.15 | 2.15 | 1.92 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 0.03 | 0.03 | 0.05 | n/a | n/a |
Other Non-Current Liabilities | 2.26 | 0.50 | 1.15 | n/a | n/a |
Total Non-Current Liabilities | 2.30 | 0.53 | 1.20 | n/a | n/a |
Net Assets | 4.38 | 5.39 | 2.82 | -2.14 | -1.91 |
Capital and Reserves | |||||
Share Capital | 9.31 | 8.84 | 2.03 | 0.20 | 0.20 |
Share Premium Account | 32.00 | 31.52 | 27.72 | 25.46 | 25.41 |
Other Reserves | -26.66 | -27.65 | -27.66 | 8.87 | 8.78 |
Retained Earnings | -10.27 | -7.32 | 0.72 | -36.68 | -36.30 |
Shareholders Funds | 4.38 | 5.39 | 2.82 | -2.14 | -1.91 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 4.38 | 5.39 | 2.82 | -2.14 | -1.91 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | n/ap | 0.01p | -0.01p | -0.02p | -0.02p |