Share Search
Visit the Share Search
Distrib. Fin. Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 55.80 | 45.61 | 37.63 | 19.00 | 10.92 |
| Operating Profit / Loss | 19.64 | 19.07 | 4.57 | 1.30 | -3.74 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 19.64 | 19.07 | 4.57 | 1.30 | -3.74 |
| Post Tax Profit | 15.16 | 14.02 | 3.15 | 9.76 | -3.68 |
| Profit for the Period | 15.16 | 14.02 | 3.15 | 9.76 | -3.68 |
| Equity Holders of Parent Company | 15.16 | 14.02 | 3.15 | 9.76 | -3.68 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 8.90p | 7.80p | 1.80p | 5.40p | -2.00p |
| Earnings per Share (Diluted) | 8.40p | 7.40p | 1.70p | 5.40p | -2.00p |
| Earnings per Share (Adjusted) | 8.30p | 5.90p | 3.70p | 0.40p | -2.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 8.90p | 7.80p | 1.80p | 5.40p | -2.00p |
| Earnings per Share (Diluted) | 8.40p | 7.40p | 1.70p | 5.40p | -2.00p |
| Earnings per Share (Adjusted) | 8.30p | 5.90p | 3.70p | 0.40p | -2.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.74 | 0.95 | 0.62 | 0.88 | 1.07 |
| Property, Plant and Equipment | 6.15 | 1.29 | 2.37 | 1.48 | 0.74 |
| Investments | 5.72 | 0.77 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 12.62 | 3.01 | 2.99 | 2.35 | 1.81 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 7.73 | 4.68 | n/a | n/a | n/a |
| Cash at Bank and in Hand | n/a | n/a | 89.55 | 107.35 | 29.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 977.10 | 774.53 | n/a | n/a | 0.06 |
| Total Current Assets | 984.83 | 779.20 | 89.55 | 107.35 | 29.66 |
| Other Assets | 2.36 | 4.32 | 599.40 | 472.79 | 357.15 |
| Total Assets | 999.81 | 786.54 | 691.94 | 582.50 | 388.61 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | 1.26 | n/a | n/a | n/a |
| Total Current Liabilities | n/a | 1.26 | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 15.30 | 10.23 | 0.07 | n/a | n/a |
| Provisions | 0.26 | 0.29 | n/a | 0.08 | 0.07 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 15.56 | 10.51 | 0.07 | 0.08 | 0.07 |
| Net Assets | 127.23 | 115.35 | 100.41 | 96.24 | 86.06 |
| Capital and Reserves | |||||
| Share Capital | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
| Share Premium Account | n/a | n/a | n/a | 39.27 | 39.27 |
| Other Reserves | 69.00 | 73.86 | 73.90 | 73.94 | 73.94 |
| Retained Earnings | 56.44 | 39.70 | 24.72 | -18.77 | -28.95 |
| Shareholders Funds | 127.23 | 115.35 | 100.41 | 96.24 | 86.06 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 127.23 | 115.35 | 100.41 | 96.24 | 86.06 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 35.20% | 41.82% | 12.15% | 6.86% | -34.22% |
| Return on Capital Employed | 13.83% | 15.27% | 4.58% | 1.37% | -4.39% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 6.10 | 6.30 | 6.10 | 83.80 | n/a |
| PEG | 0.10 | 0.10 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 75.86p | 68.62p | 59.86p | 57.20p | 50.98p |