Share Search
Visit the Share Search
Distrib. Fin. Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 37.63 | 19.00 | 10.92 | 2.23 | 12.65 |
| Operating Profit / Loss | 4.57 | 1.30 | -3.74 | -13.60 | -13.50 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 4.57 | 1.30 | -3.74 | -13.60 | -13.50 |
| Post Tax Profit | 3.15 | 9.76 | -3.68 | -13.60 | -13.50 |
| Profit for the Period | 3.15 | 9.76 | -3.68 | -13.60 | -13.50 |
| Equity Holders of Parent Company | 3.15 | 9.76 | -3.68 | -13.60 | -13.50 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.80p | 5.40p | -2.00p | -13.00p | -18.00p |
| Earnings per Share (Diluted) | 1.70p | 5.40p | -2.00p | -13.00p | -18.00p |
| Earnings per Share (Adjusted) | 1.80p | 0.40p | -2.00p | -13.00p | -18.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.80p | 5.40p | -2.00p | -13.00p | -18.00p |
| Earnings per Share (Diluted) | 1.70p | 5.40p | -2.00p | -13.00p | -18.00p |
| Earnings per Share (Adjusted) | 1.80p | 0.40p | -2.00p | -13.00p | -18.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 0.62 | 0.88 | 1.07 | 0.79 | 0.86 |
| Property, Plant and Equipment | 2.37 | 1.48 | 0.74 | 0.20 | 0.88 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 2.99 | 2.35 | 1.81 | 1.00 | 1.74 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | 1.15 | 3.51 |
| Cash at Bank and in Hand | 89.55 | 107.35 | 29.60 | 21.23 | 14.12 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.06 | n/a | n/a |
| Total Current Assets | 89.55 | 107.35 | 29.66 | 22.39 | 17.63 |
| Other Assets | 599.40 | 472.79 | 357.15 | n/a | n/a |
| Total Assets | 691.94 | 582.50 | 388.61 | 201.32 | 235.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.05 | n/a |
| Other Current Liabilities | 0.07 | n/a | n/a | 4.26 | 5.25 |
| Total Current Liabilities | 0.07 | n/a | n/a | 4.31 | 5.25 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.06 | 164.66 |
| Provisions | 0.07 | 0.08 | 0.07 | 0.08 | 0.53 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.07 | 0.08 | 0.07 | 0.14 | 165.20 |
| Net Assets | 100.41 | 96.24 | 86.06 | 50.89 | 64.56 |
| Capital and Reserves | |||||
| Share Capital | 1.79 | 1.79 | 1.79 | 1.07 | 1.07 |
| Share Premium Account | n/a | 39.27 | 39.27 | n/a | n/a |
| Other Reserves | 73.90 | 73.94 | 73.94 | 73.94 | 74.30 |
| Retained Earnings | 24.72 | -18.77 | -28.95 | -24.11 | -10.81 |
| Shareholders Funds | 100.41 | 96.24 | 86.06 | 50.89 | 64.56 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 100.41 | 96.24 | 86.06 | 50.89 | 64.56 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 12.15% | 6.86% | -34.22% | -610.82% | -106.71% |
| Return on Capital Employed | 4.58% | 1.37% | -4.39% | -27.05% | -5.90% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 12.50 | 83.80 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 55.64p | 53.16p | 47.38p | 27.93p | 35.51p |