Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.22 | -3.09 | -1.90 | -1.70 | -2.40 |
Net Interest | 0.37 | 0.10 | -0.03 | 0.03 | 0.04 |
Pre Tax Profit | -2.85 | -2.99 | -1.94 | -1.67 | -2.36 |
Post Tax Profit | -2.96 | -2.98 | -1.94 | -1.67 | -2.36 |
Profit for the Period | -2.96 | -2.98 | -1.94 | -1.67 | -2.36 |
Equity Holders of Parent Company | -2.96 | -2.98 | -1.94 | -1.67 | -2.36 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -3.18p | -3.94p | -2.80p | -2.40p | -4.80p |
Earnings per Share (Diluted) | -3.18p | -3.94p | -2.80p | -2.40p | -4.80p |
Earnings per Share (Adjusted) | -3.18p | -3.94p | -2.80p | -2.40p | -4.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -3.18p | -3.94p | -2.80p | -2.40p | -4.80p |
Earnings per Share (Diluted) | -3.18p | -3.94p | -2.80p | -2.40p | -4.80p |
Earnings per Share (Adjusted) | -3.18p | -3.94p | -2.80p | -2.40p | -4.80p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 17.46 | 9.77 | 2.20 | 1.43 | 1.13 |
Property, Plant and Equipment | 0.17 | 0.28 | 0.39 | 0.50 | 0.05 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.04 | 0.04 | 0.04 | 0.04 | n/a |
Total Non-Current Assets | 17.67 | 10.09 | 2.63 | 1.96 | 1.18 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.11 | 0.18 | 0.19 | 0.05 | 0.13 |
Cash at Bank and in Hand | 5.58 | 20.41 | 10.09 | 11.97 | 13.85 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 5.69 | 20.59 | 10.28 | 12.02 | 13.98 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 23.37 | 30.68 | 12.91 | 13.99 | 15.15 |
Current Liabilities | |||||
Borrowings | 0.12 | 0.09 | 0.10 | 0.09 | 0.03 |
Other Current Liabilities | 1.49 | 6.27 | 0.93 | 0.15 | 0.17 |
Total Current Liabilities | 1.62 | 6.36 | 1.03 | 0.25 | 0.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.01 | 0.13 | 0.22 | 0.30 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.01 | 0.13 | 0.22 | 0.30 | n/a |
Net Assets | 21.74 | 24.19 | 11.66 | 13.44 | 14.96 |
Capital and Reserves | |||||
Share Capital | 9.31 | 9.31 | 7.03 | 7.03 | 7.03 |
Share Premium Account | 33.15 | 33.15 | 20.30 | 20.30 | 20.30 |
Other Reserves | 2.00 | 1.54 | 1.15 | 0.99 | 0.84 |
Retained Earnings | -22.72 | -19.80 | -16.81 | -14.88 | -13.21 |
Shareholders Funds | 21.74 | 24.19 | 11.66 | 13.44 | 14.96 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 21.74 | 24.19 | 11.66 | 13.44 | 14.96 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -73.01% | -21.13% | -19.47% | -13.70% | -17.32% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 4.59p | 15.49p | 10.16p | 12.90p | 14.85p |