Share Search
Visit the Share Search
Digitalbox Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 3.91 | 3.65 | 2.79 | 3.58 | 3.67 |
| Operating Profit / Loss | -0.30 | -0.08 | -6.77 | 0.04 | 0.64 |
| Net Interest | 0.03 | 0.05 | -0.05 | n/a | -0.01 |
| Pre Tax Profit | -0.27 | -0.03 | -6.74 | 0.04 | 0.63 |
| Post Tax Profit | -0.15 | -0.07 | -6.68 | 0.80 | 0.40 |
| Profit for the Period | -0.15 | -0.07 | -6.68 | 0.80 | 0.40 |
| Equity Holders of Parent Company | -0.15 | -0.07 | -6.68 | 0.80 | 0.40 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.12p | n/ap | -566.20p | 0.68p | 0.34p |
| Earnings per Share (Diluted) | -0.12p | n/ap | -562.00p | 0.67p | 0.34p |
| Earnings per Share (Adjusted) | -0.12p | n/ap | -566.20p | 0.68p | 0.34p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.12p | n/ap | -566.20p | 0.68p | 0.34p |
| Earnings per Share (Diluted) | -0.12p | n/ap | -562.00p | 0.67p | 0.34p |
| Earnings per Share (Adjusted) | -0.12p | n/ap | -566.20p | 0.68p | 0.34p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.17 | 4.37 | 4.59 | 10.19 | 10.71 |
| Property, Plant and Equipment | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.63 | 0.51 | 0.55 | 0.62 | n/a |
| Total Non-Current Assets | 4.82 | 4.90 | 5.19 | 10.86 | 10.76 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.08 | 1.10 | 0.95 | 0.95 | 1.77 |
| Cash at Bank and in Hand | 1.82 | 2.11 | 1.91 | 2.83 | 2.19 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.90 | 3.21 | 2.86 | 3.78 | 3.96 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7.72 | 8.11 | 8.05 | 14.64 | 14.71 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.09 | 0.15 | 0.11 | 0.14 |
| Other Current Liabilities | 0.37 | 0.59 | 0.41 | 0.35 | 0.90 |
| Total Current Liabilities | 0.37 | 0.69 | 0.56 | 0.46 | 1.04 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.09 | 0.21 | 0.32 |
| Provisions | n/a | n/a | n/a | n/a | 0.28 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 0.09 | 0.21 | 0.60 |
| Net Assets | 7.35 | 7.42 | 7.39 | 13.97 | 13.07 |
| Capital and Reserves | |||||
| Share Capital | 1.18 | 1.18 | 1.18 | 1.18 | 1.16 |
| Share Premium Account | n/a | n/a | 11.17 | 11.17 | 11.15 |
| Other Reserves | 0.21 | 0.17 | 0.19 | 0.20 | 0.46 |
| Retained Earnings | 5.96 | 6.07 | -5.14 | 1.43 | 0.30 |
| Shareholders Funds | 7.35 | 7.42 | 7.39 | 13.97 | 13.07 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 7.35 | 7.42 | 7.39 | 13.97 | 13.07 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -7.67% | -2.14% | -242.76% | 1.26% | 17.45% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 12.50 | 25.60 |
| PEG | n/a | n/a | n/a | 0.10 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 2.69p | 2.59p | 2.37p | 3.21p | 2.00p |