| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.57 | -0.51 | -0.57 | -0.53 | -0.91 |
| Net Interest | -0.16 | -0.19 | -0.17 | -0.09 | -0.11 |
| Pre Tax Profit | -0.74 | -0.70 | -0.86 | -0.62 | -3.58 |
| Post Tax Profit | -0.74 | -0.70 | -0.86 | -0.62 | -3.58 |
| Profit for the Period | -0.74 | -0.70 | -0.86 | -0.62 | -3.58 |
| Equity Holders of Parent Company | -0.74 | -0.70 | -0.86 | -0.62 | -3.58 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.70 USX | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX |
| Earnings per Share (Diluted) | -0.70 USX | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX |
| Earnings per Share (Adjusted) | -0.70 USX | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.70 USX | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX |
| Earnings per Share (Diluted) | -0.70 USX | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX |
| Earnings per Share (Adjusted) | -0.70 USX | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.13 | 0.13 |
| Total Non-Current Assets | n/a | n/a | n/a | 0.12 | 0.13 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 |
| Cash at Bank and in Hand | n/a | 0.02 | 0.14 | 0.05 | 0.03 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.03 | 0.05 | 0.18 | 0.09 | 0.06 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.03 | 0.05 | 0.18 | 0.21 | 0.19 |
| Current Liabilities | |||||
| Borrowings | 2.52 | 2.13 | 1.94 | 1.18 | 0.70 |
| Other Current Liabilities | 1.42 | 0.91 | 0.77 | 0.74 | 0.69 |
| Total Current Liabilities | 3.94 | 3.05 | 2.71 | 1.92 | 1.39 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | -3.91 | -3.00 | -2.53 | -1.71 | -1.20 |
| Capital and Reserves | |||||
| Share Capital | 1.11 | 1.11 | 1.11 | 1.11 | 1.10 |
| Share Premium Account | 3.62 | 3.62 | 3.62 | 3.62 | 3.59 |
| Other Reserves | 31.97 | 32.15 | 31.92 | 31.88 | 31.80 |
| Retained Earnings | -40.61 | -39.87 | -39.17 | -38.31 | -37.69 |
| Shareholders Funds | -3.91 | -3.00 | -2.53 | -1.71 | -1.20 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -3.91 | -3.00 | -2.53 | -1.71 | -1.20 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 41.12% | 59.07% | 117.30% | 100.93% | 688.02% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.04 USD | -0.03 USD | -0.03 USD | -0.02 USD | -0.01 USD |