Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.51 | -0.57 | -0.53 | -0.91 | -1.36 |
Net Interest | -0.19 | -0.17 | -0.09 | -0.11 | -0.01 |
Pre Tax Profit | -0.70 | -0.86 | -0.62 | -3.58 | -1.95 |
Post Tax Profit | -0.70 | -0.86 | -0.62 | -3.58 | -1.95 |
Profit for the Period | -0.70 | -0.86 | -0.62 | -3.58 | -1.95 |
Equity Holders of Parent Company | -0.70 | -0.86 | -0.62 | -3.58 | -1.95 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX | -3.00 USX |
Earnings per Share (Diluted) | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX | -3.00 USX |
Earnings per Share (Adjusted) | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX | -3.00 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX | -3.00 USX |
Earnings per Share (Diluted) | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX | -3.00 USX |
Earnings per Share (Adjusted) | -0.70 USX | -0.90 USX | -0.80 USX | -4.40 USX | -3.00 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | 2.56 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 0.13 | 0.13 | 0.13 |
Total Non-Current Assets | n/a | n/a | 0.12 | 0.13 | 2.68 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 |
Cash at Bank and in Hand | 0.02 | 0.14 | 0.05 | 0.03 | 0.13 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.05 | 0.18 | 0.09 | 0.06 | 0.16 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.05 | 0.18 | 0.21 | 0.19 | 2.85 |
Current Liabilities | |||||
Borrowings | 2.13 | 1.94 | 1.18 | 0.70 | 0.21 |
Other Current Liabilities | 0.91 | 0.77 | 0.74 | 0.69 | 0.51 |
Total Current Liabilities | 3.05 | 2.71 | 1.92 | 1.39 | 0.72 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | -3.00 | -2.53 | -1.71 | -1.20 | 2.13 |
Capital and Reserves | |||||
Share Capital | 1.11 | 1.11 | 1.11 | 1.10 | 1.02 |
Share Premium Account | 3.62 | 3.62 | 3.62 | 3.59 | 3.56 |
Other Reserves | 32.15 | 31.92 | 31.88 | 31.80 | 31.79 |
Retained Earnings | -39.87 | -39.17 | -38.31 | -37.69 | -34.26 |
Shareholders Funds | -3.00 | -2.53 | -1.71 | -1.20 | 2.13 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -3.00 | -2.53 | -1.71 | -1.20 | 2.13 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 59.07% | 117.30% | 100.93% | 688.02% | 881.02% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.03 USD | -0.03 USD | -0.02 USD | -0.01 USD | 0.00 USD |