| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 70.60 | 59.24 | 52.34 | 69.19 | 61.25 |
| Operating Profit / Loss | 6.88 | 3.52 | 0.34 | 5.45 | 5.19 |
| Net Interest | -0.87 | -0.95 | -0.81 | -1.03 | -1.30 |
| Pre Tax Profit | 6.01 | 2.57 | -2.93 | 4.42 | 3.87 |
| Post Tax Profit | 4.97 | 2.66 | -2.40 | 3.21 | 3.58 |
| Profit for the Period | 4.97 | 2.66 | -3.80 | 3.21 | 3.58 |
| Equity Holders of Parent Company | 4.97 | 2.66 | -3.80 | 3.21 | 3.58 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 19.37p | 10.31p | -9.33p | 12.32p | 13.71p |
| Earnings per Share (Diluted) | 19.29p | 10.26p | -9.33p | 12.15p | 13.34p |
| Earnings per Share (Adjusted) | 19.37p | 10.31p | -9.33p | 12.32p | 13.71p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.08p | 7.77p | -14.79p | 12.32p | 13.71p |
| Earnings per Share (Diluted) | 5.06p | 7.73p | -14.79p | 12.15p | 13.34p |
| Earnings per Share (Adjusted) | 5.08p | 7.77p | -14.79p | 12.32p | 13.71p |
| Dividend per Share | 3.50p | 2.25p | 1.00p | 3.75p | 3.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.44 | 1.72 | 3.08 | 2.95 | 2.84 |
| Property, Plant and Equipment | 7.10 | 6.14 | 7.31 | 7.58 | 6.45 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 5.13 | 5.41 | 5.09 | 4.38 | 6.01 |
| Total Non-Current Assets | 12.66 | 13.28 | 15.47 | 14.90 | 15.31 |
| Current Assets | |||||
| Inventories | n/a | 0.02 | 0.02 | 0.03 | 0.01 |
| Trade and Other Receivables | 9.15 | 8.33 | 9.44 | 9.35 | 12.50 |
| Cash at Bank and in Hand | 9.40 | 4.87 | 1.34 | 8.84 | 8.17 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.17 | 3.01 | 3.19 | 3.33 | 0.95 |
| Total Current Assets | 21.71 | 16.23 | 13.98 | 21.54 | 21.63 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 34.38 | 29.51 | 29.45 | 36.44 | 36.94 |
| Current Liabilities | |||||
| Borrowings | 1.10 | 1.20 | 2.02 | 2.92 | 3.74 |
| Other Current Liabilities | 15.95 | 12.93 | 12.87 | 13.43 | 12.26 |
| Total Current Liabilities | 17.04 | 14.14 | 14.89 | 16.35 | 16.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 8.38 | 7.50 | 8.32 | 8.73 | 8.49 |
| Provisions | 1.46 | 1.24 | 1.24 | 1.38 | 1.35 |
| Other Non-Current Liabilities | 2.13 | 1.53 | 1.70 | 1.57 | 9.54 |
| Total Non-Current Liabilities | 11.97 | 10.26 | 11.26 | 11.69 | 19.38 |
| Net Assets | 5.36 | 5.11 | 3.30 | 8.40 | 1.56 |
| Capital and Reserves | |||||
| Share Capital | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| Share Premium Account | n/a | n/a | 3.68 | n/a | n/a |
| Other Reserves | 3.50 | 4.26 | 0.53 | 5.70 | 5.93 |
| Retained Earnings | 1.32 | 0.32 | -1.43 | 2.17 | -4.91 |
| Shareholders Funds | 5.36 | 5.11 | 3.30 | 8.40 | 1.56 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.36 | 5.11 | 3.30 | 8.40 | 1.56 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 9.75% | 5.94% | 0.64% | 7.88% | 8.48% |
| Return on Capital Employed | 43.41% | 26.41% | -18.00% | 29.50% | 42.11% |
| Dividend Cover | 5.53 | 4.58 | -9.33 | 3.29 | 4.57 |
| Dividend Yield | 2.80 | 2.10 | 1.00 | 3.20 | 3.10 |
| PE Ratio | 6.50 | 10.40 | n/a | 9.50 | 7.10 |
| PEG | 0.10 | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | 55.56% | 125.00% | -73.33% | 25.00% | n/a% |
| Net Asset Value per Share | 18.55p | 12.78p | 0.85p | 20.54p | -4.85p |