Date of Accounts | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 29-09-2021 | 30-09-2020 | 29-09-2020 | 30-09-2019 |
Revenue | 0.15 | 0.03 | 0.01 | 0.01 | 0.10 |
Operating Profit / Loss | -0.53 | -1.24 | -0.74 | -0.74 | -0.97 |
Net Interest | n/a | n/a | -0.03 | -0.03 | n/a |
Pre Tax Profit | -0.53 | -1.24 | -0.77 | -0.77 | -0.97 |
Post Tax Profit | -0.52 | -1.25 | -0.77 | -0.77 | -0.83 |
Profit for the Period | -0.52 | -1.25 | -0.77 | -0.77 | -0.83 |
Equity Holders of Parent Company | -0.51 | -1.26 | -0.77 | -0.77 | -0.83 |
Minority Interests | -0.01 | 0.01 | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.90p | -1.96p | -0.65p | -0.03p | -286.00p |
Earnings per Share (Diluted) | -0.90p | -1.96p | -0.65p | -0.03p | -286.00p |
Earnings per Share (Adjusted) | -0.90p | -1.96p | -0.65p | -0.03p | -286.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.90p | -1.96p | -0.65p | -0.03p | -286.00p |
Earnings per Share (Diluted) | -0.90p | -1.96p | -0.65p | -0.03p | -286.00p |
Earnings per Share (Adjusted) | -0.90p | -1.96p | -0.65p | -0.03p | -286.00p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 29-09-2021 | 30-09-2020 | 29-09-2020 | 30-09-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.01 | 0.01 | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.01 | 0.01 | n/a | n/a | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.08 | 0.05 | 0.02 | 0.02 | 0.02 |
Cash at Bank and in Hand | 0.07 | 0.61 | 0.71 | 0.71 | 0.03 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.15 | 0.65 | 0.73 | 0.73 | 0.05 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.15 | 0.66 | 0.73 | 0.73 | 0.05 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 0.22 |
Other Current Liabilities | 0.28 | 0.28 | 0.21 | 0.21 | 0.56 |
Total Current Liabilities | 0.28 | 0.28 | 0.21 | 0.21 | 0.78 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 0.02 | 0.02 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | 0.02 | 0.02 | n/a |
Net Assets | -0.13 | 0.38 | 0.50 | 0.50 | -0.73 |
Capital and Reserves | |||||
Share Capital | 0.57 | 0.56 | 0.44 | 0.44 | 3.22 |
Share Premium Account | 19.67 | 19.66 | 18.65 | 18.65 | 17.03 |
Other Reserves | 16.93 | 16.93 | 16.93 | 16.93 | 13.77 |
Retained Earnings | -37.29 | -36.78 | -35.52 | -35.52 | -34.75 |
Shareholders Funds | -0.13 | 0.37 | 0.50 | 0.50 | -0.73 |
Minority Interests / Other Equity | n/a | 0.01 | n/a | n/a | n/a |
Total Equity | -0.13 | 0.38 | 0.50 | 0.50 | -0.73 |
31-12-2022 | 29-09-2021 | 30-09-2020 | 29-09-2020 | 30-09-2019 | |
Operating Margin | -345.82% | -4,110.71% | -4,978.32% | -4,978.32% | -945.58% |
Return on Capital Employed | 333.37% | -325.15% | -142.99% | -142.99% | 192.71% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.22p | 0.67p | 0.18p | 0.88p | -0.26p |