Share Search
Visit the Share Search
Craneware Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 205.66 | 189.27 | 174.02 | 165.54 | 75.58 |
| Operating Profit / Loss | 25.25 | 19.73 | 19.23 | 18.13 | 13.24 |
| Net Interest | -1.27 | -3.99 | -6.14 | -5.03 | -0.07 |
| Pre Tax Profit | 23.98 | 15.75 | 13.09 | 13.10 | 13.16 |
| Post Tax Profit | 19.66 | 11.70 | 9.23 | 9.41 | 12.90 |
| Profit for the Period | 19.66 | 11.70 | 9.23 | 9.41 | 12.90 |
| Equity Holders of Parent Company | 19.66 | 11.70 | 9.23 | 9.41 | 12.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 56.20 USX | 33.50 USX | 26.30 USX | 26.80 USX | 48.10 USX |
| Earnings per Share (Diluted) | 55.20 USX | 33.20 USX | 26.10 USX | 26.50 USX | 47.50 USX |
| Earnings per Share (Adjusted) | 116.10 USX | 94.80 USX | 87.00 USX | 89.00 USX | 69.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 56.20 USX | 33.50 USX | 26.30 USX | 26.80 USX | 48.10 USX |
| Earnings per Share (Diluted) | 55.20 USX | 33.20 USX | 26.10 USX | 26.50 USX | 47.50 USX |
| Earnings per Share (Adjusted) | 116.10 USX | 94.80 USX | 87.00 USX | 89.00 USX | 69.00 USX |
| Dividend per Share | 0.44 USD | 0.39 USD | 0.39 USD | 0.38 USD | 0.38 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 420.96 | 437.47 | 451.79 | 465.92 | 43.11 |
| Property, Plant and Equipment | 6.25 | 8.59 | 8.46 | 8.82 | 2.55 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 4.25 | 4.37 | 2.76 | 3.23 | 10.89 |
| Total Non-Current Assets | 431.47 | 450.43 | 463.02 | 477.98 | 56.55 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 63.67 | 58.64 | 35.42 | 39.58 | 19.43 |
| Cash at Bank and in Hand | 55.92 | 34.59 | 78.54 | 47.16 | 235.62 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 1.25 | n/a |
| Total Current Assets | 119.59 | 93.23 | 113.96 | 87.99 | 255.05 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 551.06 | 543.66 | 576.98 | 565.97 | 311.60 |
| Current Liabilities | |||||
| Borrowings | 27.74 | 8.00 | 77.26 | 8.00 | n/a |
| Other Current Liabilities | 153.37 | 140.76 | 44.50 | 70.08 | 49.41 |
| Total Current Liabilities | 181.11 | 148.76 | 121.76 | 78.08 | 49.41 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.01 | 31.19 | 8.00 | 104.79 | 1.15 |
| Provisions | 29.38 | 35.11 | 49.64 | 44.99 | 0.76 |
| Other Non-Current Liabilities | n/a | n/a | 69.74 | 5.08 | n/a |
| Total Non-Current Liabilities | 32.39 | 66.30 | 127.38 | 154.86 | 1.91 |
| Net Assets | 337.56 | 328.59 | 327.84 | 333.02 | 260.28 |
| Capital and Reserves | |||||
| Share Capital | 0.66 | 0.66 | 0.66 | 0.66 | 0.62 |
| Share Premium Account | 97.20 | 97.20 | 97.20 | 97.20 | 21.10 |
| Other Reserves | 195.43 | 191.39 | 190.09 | 192.92 | 191.73 |
| Retained Earnings | 44.27 | 39.34 | 39.88 | 42.24 | 46.83 |
| Shareholders Funds | 337.56 | 328.59 | 327.84 | 333.02 | 260.28 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 337.56 | 328.59 | 327.84 | 333.02 | 260.28 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | 12.28% | 10.43% | 11.05% | 10.95% | 17.52% |
| Return on Capital Employed | -108.50% | -57.08% | 175.63% | 72.88% | 6.04% |
| Dividend Cover | 3.63 | 3.27 | 3.05 | 2.62 | 1.81 |
| Dividend Yield | 1.10 | 0.90 | 1.50 | 1.40 | 1.30 |
| PE Ratio | 24.80 | 33.10 | 21.30 | 28.10 | 42.20 |
| PEG | n/a | n/a | n/a | 14.10 | n/a |
| Dividend per Share Growth | n/a% | -9.38% | -1.72% | 19.16% | n/a% |
| Net Asset Value per Share | -2.36 USD | -3.07 USD | -3.50 USD | -3.75 USD | 6.11 USD |