| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-05-2024 | 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.82 | -5.45 | -0.18 | -2.43 | -2.43 |
| Net Interest | -0.07 | -0.07 | -0.06 | n/a | n/a |
| Pre Tax Profit | -0.89 | -5.51 | -0.24 | -2.43 | -2.43 |
| Post Tax Profit | -0.89 | -5.51 | -0.24 | -2.43 | -2.43 |
| Profit for the Period | -0.89 | -5.51 | -0.24 | -2.43 | -2.43 |
| Equity Holders of Parent Company | -0.89 | -5.51 | -0.24 | -2.43 | -2.43 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -23.11 USX | -142.74 USX | -6.11 USX | -62.92 USX | -62.92 USX |
| Earnings per Share (Diluted) | -23.11 USX | -142.74 USX | -6.11 USX | -62.92 USX | -62.92 USX |
| Earnings per Share (Adjusted) | -23.11 USX | -142.74 USX | -6.11 USX | -62.92 USX | -62.92 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -23.11 USX | -142.74 USX | -6.11 USX | -62.92 USX | -62.92 USX |
| Earnings per Share (Diluted) | -23.11 USX | -142.74 USX | -6.11 USX | -62.92 USX | -62.92 USX |
| Earnings per Share (Adjusted) | -23.11 USX | -142.74 USX | -6.11 USX | -62.92 USX | -62.92 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-05-2024 | 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 0.52 | 1.14 | 6.40 | 6.40 | 6.40 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.52 | 1.14 | 6.40 | 6.40 | 6.40 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Cash at Bank and in Hand | n/a | n/a | n/a | 0.01 | 0.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.55 | 1.18 | 6.44 | 6.44 | 6.44 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.24 | 0.11 | 0.08 | 0.09 | 0.09 |
| Total Current Liabilities | 0.24 | 0.11 | 0.08 | 0.09 | 0.09 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 1.58 | 1.45 | 1.24 | 0.99 | 0.99 |
| Total Non-Current Liabilities | 1.58 | 1.45 | 1.24 | 0.99 | 0.99 |
| Net Assets | -1.28 | -0.38 | 5.13 | 5.37 | 5.37 |
| Capital and Reserves | |||||
| Share Capital | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 |
| Share Premium Account | 11.15 | 11.15 | 11.15 | 11.15 | 11.15 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | -16.23 | -15.34 | -9.82 | -9.59 | -9.59 |
| Shareholders Funds | -1.28 | -0.38 | 5.13 | 5.37 | 5.37 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -1.28 | -0.38 | 5.13 | 5.37 | 5.37 |
| 30-05-2024 | 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.33 USD | -0.10 USD | 1.33 USD | 1.75 USD | 1.39 USD |