Share Search
Visit the Share Search
Cairn Homes Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 667.81 | 617.36 | 423.98 | 261.88 | 435.33 |
| Operating Profit / Loss | 113.39 | 103.03 | 58.38 | 24.45 | 68.05 |
| Net Interest | -14.12 | -9.64 | -8.15 | -9.66 | -9.46 |
| Pre Tax Profit | 99.42 | 93.47 | 50.23 | 14.79 | 58.59 |
| Post Tax Profit | 85.43 | 81.03 | 43.24 | 12.71 | 51.22 |
| Profit for the Period | 85.43 | 81.03 | 43.24 | 12.71 | 51.22 |
| Equity Holders of Parent Company | 85.43 | 81.03 | 43.24 | 12.71 | 51.22 |
| Minority Interests | n/a | n/a | n/a | n/a | -0.01 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 12.70 EUX | 11.50 EUX | 0.06 EUX | 1.70 EUX | 6.50 EUX |
| Earnings per Share (Diluted) | 12.60 EUX | 11.40 EUX | 0.06 EUX | 1.70 EUX | 6.50 EUX |
| Earnings per Share (Adjusted) | 12.70 EUX | 11.50 EUX | 0.06 EUX | 1.70 EUX | 6.50 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 12.70 EUX | 11.50 EUX | 0.06 EUX | 1.70 EUX | 6.50 EUX |
| Earnings per Share (Diluted) | 12.60 EUX | 11.40 EUX | 0.06 EUX | 1.70 EUX | 6.50 EUX |
| Earnings per Share (Adjusted) | 12.70 EUX | 11.50 EUX | 0.06 EUX | 1.70 EUX | 6.50 EUX |
| Dividend per Share | 0.06 EUR | 0.06 EUR | 0.05 EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 4.21 | 3.04 | 1.43 | 0.55 | 0.67 |
| Property, Plant and Equipment | 11.68 | 11.79 | 1.66 | 2.17 | 3.06 |
| Investments | 0.24 | 0.09 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.44 | 0.85 | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 16.56 | 15.77 | 3.09 | 2.72 | 3.73 |
| Current Assets | |||||
| Inventories | 943.42 | 967.34 | 940.00 | 968.18 | 897.26 |
| Trade and Other Receivables | 54.06 | 20.45 | 28.48 | 11.39 | 11.70 |
| Cash at Bank and in Hand | 25.55 | 21.71 | 40.03 | 34.53 | 56.81 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.31 | n/a | 1.38 | 2.03 | 0.65 |
| Total Current Assets | 1,023.34 | 1,009.50 | 1,009.89 | 1,016.13 | 966.42 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,039.90 | 1,025.27 | 1,012.98 | 1,018.85 | 970.16 |
| Current Liabilities | |||||
| Borrowings | 15.93 | 0.76 | 77.65 | 0.33 | 0.33 |
| Other Current Liabilities | 99.34 | 92.52 | 80.21 | 60.10 | 52.16 |
| Total Current Liabilities | 115.27 | 93.28 | 157.86 | 60.43 | 52.49 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 164.33 | 177.03 | 72.54 | 203.28 | 148.85 |
| Provisions | 3.14 | 3.14 | 3.81 | 4.56 | 5.08 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 167.47 | 180.17 | 76.34 | 207.85 | 153.93 |
| Net Assets | 757.16 | 751.82 | 778.78 | 750.57 | 763.74 |
| Capital and Reserves | |||||
| Share Capital | 0.66 | 0.72 | 0.79 | 0.79 | 0.81 |
| Share Premium Account | 201.10 | 199.62 | 199.62 | 199.62 | 199.62 |
| Other Reserves | 11.01 | 12.76 | 11.84 | 7.61 | 8.02 |
| Retained Earnings | 544.40 | 538.72 | 566.54 | 542.56 | 552.80 |
| Shareholders Funds | 757.16 | 751.82 | 778.78 | 750.57 | 761.24 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 2.50 |
| Total Equity | 757.16 | 751.82 | 778.78 | 750.57 | 763.74 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 16.98% | 16.69% | 13.77% | 9.33% | 15.63% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 2.02 | 1.89 | 1.05 | n/a | 2.60 |
| Dividend Yield | 4.70 | 6.60 | n/a | n/a | 1.70 |
| PE Ratio | 10.70 | 8.00 | 1,899.70 | 66.10 | 22.70 |
| PEG | n/a | n/a | n/a | n/a | 0.10 |
| Dividend per Share Growth | n/a% | -3.17% | -99.09% | n/a% | n/a% |
| Net Asset Value per Share | 1.16 EUR | 1.16 EUR | 1.20 EUR | 1.16 EUR | 1.18 EUR |