Share Search
Visit the Share Search
Cairn Homes Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 944.61 | 859.87 | 666.81 | 617.36 | 423.98 |
| Operating Profit / Loss | 168.59 | 150.01 | 113.39 | 103.03 | 58.38 |
| Net Interest | -16.16 | -14.93 | -14.12 | -9.64 | -8.15 |
| Pre Tax Profit | 152.43 | 134.87 | 99.42 | 93.47 | 50.23 |
| Post Tax Profit | 132.72 | 114.57 | 85.43 | 81.03 | 43.24 |
| Profit for the Period | 132.71 | 114.57 | 85.43 | 81.03 | 43.24 |
| Equity Holders of Parent Company | 132.71 | 114.57 | 85.43 | 81.03 | 43.24 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 21.30 EUX | 17.90 EUX | 12.70 EUX | 11.50 EUX | 0.06 EUX |
| Earnings per Share (Diluted) | 21.10 EUX | 17.80 EUX | 12.60 EUX | 11.40 EUX | 0.06 EUX |
| Earnings per Share (Adjusted) | 21.30 EUX | 17.90 EUX | 12.70 EUX | 11.50 EUX | 0.06 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 21.30 EUX | 17.90 EUX | 12.70 EUX | 11.50 EUX | 0.06 EUX |
| Earnings per Share (Diluted) | 21.10 EUX | 17.80 EUX | 12.60 EUX | 11.40 EUX | 0.06 EUX |
| Earnings per Share (Adjusted) | 21.30 EUX | 17.90 EUX | 12.70 EUX | 11.50 EUX | 0.06 EUX |
| Dividend per Share | 0.10 EUR | 0.08 EUR | 0.06 EUR | 0.06 EUR | 0.05 EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.46 | 4.42 | 4.21 | 3.04 | 1.43 |
| Property, Plant and Equipment | 6.72 | 12.76 | 6.68 | 11.79 | 1.66 |
| Investments | 0.03 | 0.03 | n/a | 0.09 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 6.96 | n/a | n/a | 0.85 | n/a |
| Other Non-Current Assets | 6.00 | 10.79 | 0.67 | n/a | n/a |
| Total Non-Current Assets | 24.17 | 28.01 | 11.56 | 15.77 | 3.09 |
| Current Assets | |||||
| Inventories | 1,115.15 | 862.12 | 943.42 | 967.34 | 940.00 |
| Trade and Other Receivables | 111.74 | 141.53 | 54.06 | 20.45 | 28.48 |
| Cash at Bank and in Hand | 55.12 | 27.62 | 25.55 | 21.71 | 40.03 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 13.00 | 0.31 | n/a | 1.38 |
| Total Current Assets | 1,282.01 | 1,044.28 | 1,023.34 | 1,009.50 | 1,009.89 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,306.18 | 1,072.28 | 1,034.90 | 1,025.27 | 1,012.98 |
| Current Liabilities | |||||
| Borrowings | 43.79 | 16.25 | 158.84 | 0.76 | 77.65 |
| Other Current Liabilities | 206.53 | 122.49 | 8.63 | 92.52 | 80.21 |
| Total Current Liabilities | 250.33 | 138.74 | 167.46 | 93.28 | 157.86 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 188.16 | 172.24 | 14.99 | 177.03 | 72.54 |
| Provisions | 2.71 | 3.09 | n/a | 3.14 | 3.81 |
| Other Non-Current Liabilities | 28.31 | n/a | 100.28 | n/a | n/a |
| Total Non-Current Liabilities | 219.19 | 175.33 | 115.27 | 180.17 | 76.34 |
| Net Assets | 836.67 | 758.21 | 752.16 | 751.82 | 778.78 |
| Capital and Reserves | |||||
| Share Capital | 0.62 | 0.62 | 0.66 | 0.72 | 0.79 |
| Share Premium Account | 201.89 | 201.89 | 201.10 | 199.62 | 199.62 |
| Other Reserves | 0.80 | 6.85 | 11.01 | 12.76 | 11.84 |
| Retained Earnings | 633.35 | 548.85 | 544.40 | 538.72 | 566.54 |
| Shareholders Funds | 836.67 | 758.21 | 757.16 | 751.82 | 778.78 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 836.67 | 758.21 | 752.16 | 751.82 | 778.78 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 17.85% | 17.45% | 17.00% | 16.69% | 13.77% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 2.13 | 2.18 | 2.02 | 1.89 | 1.05 |
| Dividend Yield | 4.90 | 3.70 | 4.70 | 6.70 | 0.10 |
| PE Ratio | 9.60 | 12.40 | 10.50 | 7.90 | 1,869.30 |
| PEG | 0.50 | 0.30 | 1.00 | n/a | n/a |
| Dividend per Share Growth | 21.95% | 30.16% | 3.28% | 10,887.60% | n/a% |
| Net Asset Value per Share | 1.33 EUR | 1.21 EUR | 1.20 EUR | 1.20 EUR | 1.24 EUR |