Share Search
Visit the Share Search
Croda International Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 1,699.40 | 1,628.10 | 1,694.50 | 2,089.30 | 1,889.60 |
| Operating Profit / Loss | 110.10 | 227.50 | 247.50 | 444.70 | 438.20 |
| Net Interest | -19.10 | -19.70 | -11.20 | -20.70 | -26.70 |
| Pre Tax Profit | 91.00 | 207.80 | 236.30 | 780.00 | 411.50 |
| Post Tax Profit | 64.70 | 159.60 | 172.10 | 653.30 | 322.80 |
| Profit for the Period | 64.70 | 159.60 | 172.10 | 653.30 | 322.80 |
| Equity Holders of Parent Company | 62.00 | 158.50 | 171.00 | 649.30 | 320.80 |
| Minority Interests | 2.70 | 1.10 | 1.10 | 4.00 | 2.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 44.40p | 113.50p | 122.50p | 465.80p | 230.00p |
| Earnings per Share (Diluted) | 44.40p | 113.50p | 122.30p | 464.80p | 229.50p |
| Earnings per Share (Adjusted) | 146.20p | 142.60p | 167.60p | 272.00p | 250.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 44.40p | 113.50p | 122.50p | 465.80p | 230.00p |
| Earnings per Share (Diluted) | 44.40p | 113.50p | 122.30p | 464.80p | 229.50p |
| Earnings per Share (Adjusted) | 146.20p | 142.60p | 167.60p | 272.00p | 250.00p |
| Dividend per Share | 111.00p | 110.00p | 109.00p | 108.00p | 100.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1,284.20 | 1,310.60 | 1,408.50 | 1,253.20 | 1,271.60 |
| Property, Plant and Equipment | 1,049.10 | 1,167.90 | 1,131.50 | 1,061.40 | 1,076.00 |
| Investments | 1.90 | 1.90 | 1.90 | 3.40 | 3.30 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.00 | n/a | n/a | n/a |
| Other Non-Current Assets | 168.70 | 144.70 | 127.90 | 133.50 | 48.80 |
| Total Non-Current Assets | 2,503.90 | 2,625.10 | 2,669.80 | 2,451.50 | 2,399.70 |
| Current Assets | |||||
| Inventories | 370.50 | 367.90 | 341.20 | 464.00 | 443.00 |
| Trade and Other Receivables | 363.80 | 349.50 | 395.70 | 375.80 | 337.90 |
| Cash at Bank and in Hand | 172.80 | 166.80 | 172.50 | 320.60 | 112.80 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 907.10 | 884.20 | 909.40 | 1,160.40 | 893.70 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3,411.00 | 3,509.30 | 3,579.20 | 3,611.90 | 3,293.40 |
| Current Liabilities | |||||
| Borrowings | 162.60 | 48.20 | 50.40 | 134.80 | 63.10 |
| Other Current Liabilities | 294.00 | 288.30 | 269.80 | 353.00 | 396.80 |
| Total Current Liabilities | 456.60 | 336.50 | 320.20 | 487.80 | 459.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 534.00 | 650.90 | 659.70 | 481.00 | 872.90 |
| Provisions | 193.90 | 198.20 | 203.30 | 184.40 | 155.00 |
| Other Non-Current Liabilities | 24.40 | 26.80 | 27.90 | 27.60 | 39.70 |
| Total Non-Current Liabilities | 752.30 | 875.90 | 890.90 | 693.00 | 1,067.60 |
| Net Assets | 2,202.10 | 2,296.90 | 2,368.10 | 2,431.10 | 1,765.90 |
| Capital and Reserves | |||||
| Share Capital | 15.10 | 15.10 | 15.10 | 15.10 | 16.20 |
| Share Premium Account | 707.70 | 707.70 | 707.70 | 707.70 | 707.70 |
| Other Reserves | 1,464.30 | 1,559.70 | 1,629.70 | 1,692.80 | 1,029.20 |
| Retained Earnings | n/a | n/a | n/a | n/a | n/a |
| Shareholders Funds | 2,187.10 | 2,282.50 | 2,352.50 | 2,415.60 | 1,753.10 |
| Minority Interests / Other Equity | 15.00 | 14.40 | 15.60 | 15.50 | 12.80 |
| Total Equity | 2,202.10 | 2,296.90 | 2,368.10 | 2,431.10 | 1,765.90 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 6.48% | 13.97% | 14.61% | 21.28% | 23.19% |
| Return on Capital Employed | 6.09% | 12.08% | 13.21% | 40.48% | 27.64% |
| Dividend Cover | 1.32 | 1.30 | 1.54 | 2.52 | 2.50 |
| Dividend Yield | 4.10 | 3.20 | 2.20 | 1.60 | 1.00 |
| PE Ratio | 18.40 | 23.70 | 30.10 | 24.30 | 40.50 |
| PEG | n/a | n/a | 1.70 | 0.40 | n/a |
| Dividend per Share Growth | n/a% | -0.90% | -0.91% | -0.92% | -7.41% |
| Net Asset Value per Share | 657.36p | 706.34p | 687.22p | 843.55p | 353.99p |