| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 4.94 | 4.59 | 3.63 | 5.56 | 4.10 |
| Operating Profit / Loss | -3.69 | -5.84 | -5.56 | -4.94 | -3.53 |
| Net Interest | -0.24 | -0.31 | n/a | n/a | n/a |
| Pre Tax Profit | -3.93 | -6.14 | -5.56 | -4.94 | -3.53 |
| Post Tax Profit | -3.93 | -6.14 | -5.56 | -4.94 | -3.53 |
| Profit for the Period | -3.93 | -6.14 | -5.56 | -4.94 | -3.53 |
| Equity Holders of Parent Company | -3.93 | -6.14 | -5.56 | -4.94 | -3.53 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -8.00 USX | -55.00 USX | -1.05 AUX | -1.00 AUX | -0.80 AUX |
| Earnings per Share (Diluted) | -8.00 USX | -55.00 USX | -1.05 AUX | -1.00 AUX | -0.80 AUX |
| Earnings per Share (Adjusted) | -8.00 USX | -55.00 USX | -5.50 AUX | -1.00 AUX | -0.80 AUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -8.00 USX | -55.00 USX | -1.05 AUX | -1.00 AUX | -0.80 AUX |
| Earnings per Share (Diluted) | -8.00 USX | -55.00 USX | -1.05 AUX | -1.00 AUX | -0.80 AUX |
| Earnings per Share (Adjusted) | -8.00 USX | -55.00 USX | -5.50 AUX | -1.00 AUX | -0.80 AUX |
| Dividend per Share | n/a USD | n/a USD | n/a AUD | n/a AUD | n/a AUD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.15 | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 3.21 | 3.89 | 4.62 | 5.25 | 5.95 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Total Non-Current Assets | 3.57 | 4.10 | 4.83 | 5.45 | 6.15 |
| Current Assets | |||||
| Inventories | 0.99 | 1.68 | 2.20 | 1.84 | 1.07 |
| Trade and Other Receivables | 2.47 | 2.63 | 0.96 | 1.12 | 0.80 |
| Cash at Bank and in Hand | 3.96 | 1.76 | 2.64 | 1.61 | 0.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.07 | 0.05 | 2.43 | 2.14 | 3.20 |
| Total Current Assets | 7.48 | 6.12 | 8.24 | 6.71 | 5.25 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 11.05 | 10.21 | 13.06 | 12.16 | 11.40 |
| Current Liabilities | |||||
| Borrowings | 0.44 | 1.03 | 1.23 | 0.19 | 1.57 |
| Other Current Liabilities | 1.76 | 2.12 | 2.47 | 2.15 | 1.71 |
| Total Current Liabilities | 2.21 | 3.14 | 3.70 | 2.34 | 3.28 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.30 | 1.75 | 2.02 | 2.22 | 2.41 |
| Provisions | 0.85 | 0.87 | 0.80 | 0.76 | 0.75 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.15 | 2.62 | 2.83 | 2.98 | 3.16 |
| Net Assets | 6.70 | 4.45 | 6.53 | 6.84 | 4.96 |
| Capital and Reserves | |||||
| Share Capital | 128.84 | 122.90 | 119.18 | 114.51 | 108.77 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 8.67 | 8.44 | 8.10 | 7.51 | 6.43 |
| Retained Earnings | -130.81 | -126.89 | -120.74 | -115.18 | -110.24 |
| Shareholders Funds | 6.70 | 4.45 | 6.53 | 6.84 | 4.96 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 6.70 | 4.45 | 6.53 | 6.84 | 4.96 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | -74.60% | -127.06% | -153.07% | -88.87% | -86.10% |
| Return on Capital Employed | -40.31% | -72.06% | -52.47% | -49.33% | -36.46% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 AUD | 0.00 AUD | 0.01 AUD |