Share Search
Visit the Share Search
You are here:
CPC.L Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 25-12-2022 | 26-12-2021 | 27-12-2020 | 29-12-2019 | 30-12-2018 |
| Revenue | 57.79 | 35.36 | 25.82 | 60.03 | 45.67 |
| Operating Profit / Loss | 1.43 | -2.95 | -6.50 | 2.52 | 2.81 |
| Net Interest | -1.05 | -1.04 | -1.14 | -0.32 | -0.19 |
| Pre Tax Profit | 0.22 | -3.13 | -7.63 | 2.20 | 2.62 |
| Post Tax Profit | 0.95 | -2.87 | -6.46 | 1.31 | 1.96 |
| Profit for the Period | 0.95 | -2.87 | -6.46 | 1.31 | 1.97 |
| Equity Holders of Parent Company | 0.95 | -2.87 | -6.46 | 1.31 | 1.97 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.92p | -2.76p | -7.15p | 2.20p | 3.28p |
| Earnings per Share (Diluted) | 0.89p | -2.76p | -7.15p | 2.19p | 3.25p |
| Earnings per Share (Adjusted) | 0.92p | -2.76p | -7.15p | 2.20p | 3.28p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.92p | -2.76p | -7.15p | 2.20p | 3.28p |
| Earnings per Share (Diluted) | 0.89p | -2.76p | -7.15p | 2.19p | 3.25p |
| Earnings per Share (Adjusted) | 0.92p | -2.76p | -7.15p | 2.20p | 3.28p |
| Dividend per Share | n/ap | n/ap | n/ap | 2.75p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 25-12-2022 | 26-12-2021 | 27-12-2020 | 29-12-2019 | 30-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 2.45 | 2.25 | 3.80 | 4.14 | 3.79 |
| Property, Plant and Equipment | 116.63 | 125.24 | 127.62 | 110.91 | 90.02 |
| Investments | 6.00 | 4.25 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.39 | 0.25 | 1.31 | n/a | n/a |
| Other Non-Current Assets | 1.84 | 1.02 | 0.50 | n/a | n/a |
| Total Non-Current Assets | 127.31 | 133.01 | 133.23 | 115.05 | 93.81 |
| Current Assets | |||||
| Inventories | 1.15 | 1.05 | 0.70 | 1.22 | 0.96 |
| Trade and Other Receivables | 3.66 | 3.33 | 3.06 | 3.41 | 2.54 |
| Cash at Bank and in Hand | 4.12 | 12.51 | 12.33 | 2.77 | 2.85 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 8.93 | 16.89 | 16.10 | 7.39 | 6.35 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 136.25 | 149.90 | 149.33 | 122.44 | 100.17 |
| Current Liabilities | |||||
| Borrowings | 1.91 | 1.91 | 2.10 | n/a | n/a |
| Other Current Liabilities | 13.93 | 12.21 | 8.43 | 9.03 | 8.49 |
| Total Current Liabilities | 15.85 | 14.13 | 10.53 | 9.03 | 8.49 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 24.33 | 41.22 | 42.55 | 32.31 | 11.60 |
| Provisions | 2.44 | 2.46 | 2.18 | 2.12 | 1.54 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.05 | n/a |
| Total Non-Current Liabilities | 26.78 | 43.69 | 44.73 | 34.48 | 13.14 |
| Net Assets | 93.62 | 92.09 | 94.06 | 78.94 | 78.54 |
| Capital and Reserves | |||||
| Share Capital | 31.28 | 31.28 | 31.27 | 30.81 | 30.65 |
| Share Premium Account | 59.48 | 59.48 | 59.30 | 38.57 | 38.29 |
| Other Reserves | -0.50 | -1.09 | -1.81 | -2.20 | -2.48 |
| Retained Earnings | 3.38 | 2.42 | 5.29 | 11.76 | 12.08 |
| Shareholders Funds | 93.62 | 92.09 | 94.06 | 78.94 | 78.54 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 93.62 | 92.09 | 94.06 | 78.94 | 78.54 |
| 25-12-2022 | 26-12-2021 | 27-12-2020 | 29-12-2019 | 30-12-2018 | |
| Operating Margin | 2.47% | -8.34% | -25.17% | 4.20% | 6.15% |
| Return on Capital Employed | 1.06% | -1.54% | -4.73% | 2.31% | 3.20% |
| Dividend Cover | n/a | n/a | n/a | n/a | 1.25 |
| Dividend Yield | n/a | n/a | n/a | n/a | 1.60 |
| PE Ratio | 78.80 | n/a | n/a | 92.80 | 51.00 |
| PEG | n/a | n/a | n/a | n/a | 1.00 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 88.66p | 87.36p | 87.78p | 72.73p | 72.68p |