Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.89 | -0.49 | -0.57 | -0.81 | -0.67 |
Net Interest | -0.02 | -0.02 | -1.11 | n/a | n/a |
Pre Tax Profit | -0.92 | -0.51 | -1.68 | -1.01 | -0.67 |
Post Tax Profit | -0.92 | -0.51 | -1.68 | -1.01 | -0.67 |
Profit for the Period | -0.92 | -0.51 | -1.68 | -1.01 | -0.67 |
Equity Holders of Parent Company | -0.92 | -0.51 | -1.68 | -1.01 | -0.67 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.18p | -0.10p | -0.73p | -0.35p | -0.99p |
Earnings per Share (Diluted) | -0.18p | -0.10p | -0.73p | -0.35p | -0.99p |
Earnings per Share (Adjusted) | -0.18p | -0.10p | -0.73p | -0.35p | -0.99p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.18p | -0.10p | -0.73p | -0.35p | -0.99p |
Earnings per Share (Diluted) | -0.18p | -0.10p | -0.73p | -0.35p | -0.99p |
Earnings per Share (Adjusted) | -0.18p | -0.10p | -0.73p | -0.35p | -0.99p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 3.26 | 2.73 | 2.01 | 1.50 | 0.61 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.03 | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 3.29 | 2.73 | 2.01 | 1.50 | 0.62 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.04 | 0.08 | 0.04 | 0.07 | 0.04 |
Cash at Bank and in Hand | 0.64 | 1.27 | 0.26 | 1.34 | 0.01 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.67 | 1.36 | 0.30 | 1.41 | 0.05 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3.97 | 4.09 | 2.32 | 2.91 | 0.66 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.36 | 0.23 | 0.24 | 0.36 | 0.65 |
Total Current Liabilities | 0.36 | 0.23 | 0.24 | 0.36 | 0.65 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | 0.32 | 0.35 |
Total Non-Current Liabilities | n/a | n/a | n/a | 0.32 | 0.35 |
Net Assets | 3.60 | 3.86 | 2.08 | 2.23 | -0.34 |
Capital and Reserves | |||||
Share Capital | 5.92 | 5.15 | 3.60 | 2.83 | 0.67 |
Share Premium Account | 2.79 | 2.79 | 1.38 | 0.56 | 0.16 |
Other Reserves | 0.16 | 0.26 | -2.89 | 1.07 | 0.07 |
Retained Earnings | -5.27 | -4.35 | -0.02 | -2.24 | -1.24 |
Shareholders Funds | 3.60 | 3.86 | 2.08 | 2.23 | -0.34 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 3.60 | 3.86 | 2.08 | 2.23 | -0.34 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.47p | 1.53p | 0.09p | 0.99p | -1.29p |