| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.70 | -2.54 | -2.33 | -1.31 | -1.53 |
| Net Interest | 0.01 | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -1.69 | -2.53 | -2.33 | -1.31 | -1.52 |
| Post Tax Profit | -1.69 | -2.53 | -2.33 | -1.31 | -1.52 |
| Profit for the Period | -1.69 | -2.53 | -2.33 | -1.31 | -1.52 |
| Equity Holders of Parent Company | -1.69 | -2.53 | -2.33 | -1.31 | -1.52 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.06p | -1.60p | -1.70p | -1.17p | -1.80p |
| Earnings per Share (Diluted) | -1.06p | -1.60p | -1.70p | -1.17p | -1.80p |
| Earnings per Share (Adjusted) | -1.06p | -1.60p | -1.70p | -1.17p | -1.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.06p | -1.60p | -1.70p | -1.17p | -1.80p |
| Earnings per Share (Diluted) | -1.06p | -1.60p | -1.70p | -1.17p | -1.80p |
| Earnings per Share (Adjusted) | -1.06p | -1.60p | -1.70p | -1.17p | -1.80p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 28.10 | 22.09 | 20.91 |
| Property, Plant and Equipment | n/a | n/a | 7.47 | 3.07 | 0.59 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | 35.57 | 25.16 | 21.50 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.58 | 0.92 | 0.78 | 0.11 | 0.14 |
| Cash at Bank and in Hand | 1.97 | 2.44 | 2.07 | 4.16 | 2.90 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 42.42 | 42.94 | n/a | n/a | n/a |
| Total Current Assets | 44.97 | 46.30 | 2.85 | 4.27 | 3.05 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 44.97 | 46.30 | 38.42 | 29.43 | 24.54 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.19 | 0.41 | 0.25 | 0.27 | 0.76 |
| Total Current Liabilities | 0.19 | 0.41 | 0.25 | 0.27 | 0.76 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 44.78 | 45.89 | 38.17 | 29.16 | 23.79 |
| Capital and Reserves | |||||
| Share Capital | 31.77 | 31.75 | 29.33 | 23.73 | 18.93 |
| Share Premium Account | 49.60 | 46.68 | 42.53 | 37.18 | 33.95 |
| Other Reserves | -1.93 | 0.75 | -2.48 | -2.36 | -0.75 |
| Retained Earnings | -34.67 | -33.29 | -31.20 | -29.38 | -28.35 |
| Shareholders Funds | 44.78 | 45.89 | 38.17 | 29.16 | 23.79 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 44.78 | 45.89 | 38.17 | 29.16 | 23.79 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -3.80% | -5.53% | -23.13% | -18.53% | -53.18% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 22.40p | 22.96p | 5.04p | 3.54p | 1.44p |