| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | 0.08 | n/a | n/a |
| Operating Profit / Loss | -12.00 | -21.66 | -15.62 | -14.35 | -6.45 |
| Net Interest | 0.12 | -0.27 | -0.03 | -0.53 | -0.51 |
| Pre Tax Profit | 0.47 | -22.41 | -15.57 | -14.88 | -6.96 |
| Post Tax Profit | 0.47 | -22.41 | -15.57 | -14.88 | -6.96 |
| Profit for the Period | 0.35 | -22.34 | -15.57 | -14.88 | -6.96 |
| Equity Holders of Parent Company | 0.35 | -22.34 | -15.57 | -14.88 | -6.96 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | n/a USX | -1.98 USX | -1.98 USX | -1.98 USX | -0.01 USX |
| Earnings per Share (Diluted) | n/a USX | -1.98 USX | -1.98 USX | -1.98 USX | -0.01 USX |
| Earnings per Share (Adjusted) | n/a USX | -1.98 USX | -1.98 USX | -1.98 USX | -0.01 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | n/a USX | -1.98 USX | -1.98 USX | -1.98 USX | -0.01 USX |
| Earnings per Share (Diluted) | n/a USX | -1.98 USX | -1.98 USX | -1.98 USX | -0.01 USX |
| Earnings per Share (Adjusted) | n/a USX | -1.98 USX | -1.98 USX | -1.98 USX | -0.01 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.38 | 0.38 | 63.34 | 52.17 | 32.13 |
| Property, Plant and Equipment | 52.94 | 57.84 | 1.89 | 0.76 | 0.41 |
| Investments | 14.98 | 1.79 | 0.33 | 0.45 | 0.45 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 68.30 | 60.01 | 65.56 | 53.38 | 32.99 |
| Current Assets | |||||
| Inventories | n/a | 0.13 | 1.81 | 1.42 | 1.18 |
| Trade and Other Receivables | 3.16 | 0.61 | 1.26 | 0.76 | 1.17 |
| Cash at Bank and in Hand | 0.41 | 2.88 | 6.02 | 12.05 | 19.41 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.58 | 3.61 | 9.09 | 14.23 | 21.76 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 71.88 | 63.62 | 74.64 | 67.61 | 54.75 |
| Current Liabilities | |||||
| Borrowings | 0.42 | 0.39 | 4.43 | 0.36 | 0.43 |
| Other Current Liabilities | 5.61 | 3.64 | 0.43 | 6.20 | 15.36 |
| Total Current Liabilities | 6.03 | 4.03 | 4.86 | 6.56 | 15.79 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.40 | 0.91 | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.41 | 0.96 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.41 | 1.36 | 0.91 | n/a | n/a |
| Net Assets | 65.43 | 58.23 | 68.88 | 61.06 | 38.96 |
| Capital and Reserves | |||||
| Share Capital | 22.44 | 17.35 | 15.71 | 14.26 | 11.70 |
| Share Premium Account | 442.95 | 441.36 | 431.29 | 413.84 | 383.32 |
| Other Reserves | 11.57 | 11.39 | 11.38 | 7.03 | 3.15 |
| Retained Earnings | -411.52 | -411.87 | -389.52 | -374.08 | -359.20 |
| Shareholders Funds | 65.43 | 58.23 | 68.87 | 61.06 | 38.96 |
| Minority Interests / Other Equity | n/a | n/a | 0.01 | n/a | n/a |
| Total Equity | 65.43 | 58.23 | 68.88 | 61.06 | 38.96 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | -19,521.25% | n/a% | n/a% |
| Return on Capital Employed | 0.55% | -37.74% | -142.82% | -155.29% | -88.82% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.02 USD | 0.02 USD | 0.00 USD | 0.00 USD | 0.00 USD |