Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.72 | -2.71 | -0.95 | -0.95 | -1.12 |
Net Interest | 0.37 | 0.15 | 0.05 | 0.05 | 0.04 |
Pre Tax Profit | -3.99 | -5.56 | -0.90 | -0.90 | -1.07 |
Post Tax Profit | -4.00 | -5.56 | -0.90 | -0.90 | -1.07 |
Profit for the Period | -4.00 | -5.56 | -0.90 | -0.90 | -1.07 |
Equity Holders of Parent Company | -4.00 | -5.56 | -0.90 | -0.90 | -1.07 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.01p | -0.01p | -0.85p | -0.85p | -0.83p |
Earnings per Share (Diluted) | -0.01p | -0.01p | -0.85p | -0.85p | -0.83p |
Earnings per Share (Adjusted) | -0.01p | -0.01p | -0.85p | -0.85p | -0.83p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.01p | -0.01p | -0.85p | -0.85p | -0.83p |
Earnings per Share (Diluted) | -0.01p | -0.01p | -0.85p | -0.85p | -0.83p |
Earnings per Share (Adjusted) | -0.01p | -0.01p | -0.85p | -0.85p | -0.83p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.24 | 0.08 | 0.03 | 0.03 | 0.23 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 0.89 | 2.07 | 4.35 | 4.35 | 0.03 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.03 | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.48 | 1.66 | n/a | n/a | 0.18 |
Total Non-Current Assets | 1.63 | 3.81 | 4.38 | 4.38 | 0.44 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.24 | 1.30 | 0.52 | 0.52 | 0.00 |
Cash at Bank and in Hand | 0.24 | 0.31 | 1.28 | 1.28 | 0.01 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.58 | n/a | n/a | n/a | 0.47 |
Total Current Assets | 2.07 | 1.61 | 1.80 | 1.80 | 0.48 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3.70 | 5.42 | 6.18 | 6.18 | 0.91 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.70 | 1.40 | 0.90 | 0.90 | 0.32 |
Total Current Liabilities | 1.70 | 1.40 | 0.90 | 0.90 | 0.32 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 2.00 | 4.02 | 5.29 | 5.29 | 0.60 |
Capital and Reserves | |||||
Share Capital | 0.78 | 0.65 | 0.56 | 0.56 | 0.05 |
Share Premium Account | 16.75 | 14.82 | 10.91 | 10.91 | 2.16 |
Other Reserves | -3.61 | -3.53 | -3.62 | -3.62 | 0.04 |
Retained Earnings | -11.92 | -7.92 | -2.55 | -2.55 | -1.65 |
Shareholders Funds | 2.00 | 4.02 | 5.29 | 5.29 | 0.60 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2.00 | 4.02 | 5.29 | 5.29 | 0.60 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | -18.04% | n/a% | -302.91% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.29p | 0.65p | 1.35p | 0.86p | 0.10p |