| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 |
| Revenue | 0.45 | 0.02 | n/a | n/a | n/a |
| Operating Profit / Loss | -1.46 | -6.94 | -1.65 | -1.64 | -1.62 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -1.46 | -6.94 | -1.65 | -1.64 | -1.62 |
| Post Tax Profit | -1.46 | -6.94 | -1.65 | -1.64 | -1.62 |
| Profit for the Period | -1.46 | -6.94 | -1.65 | -1.64 | -1.62 |
| Equity Holders of Parent Company | -1.46 | -6.94 | -1.65 | -1.64 | -1.62 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.11 USX | -0.53 USX | -0.13 USX | -0.16 USX | -0.16 USX |
| Earnings per Share (Diluted) | -0.11 USX | -0.53 USX | -0.13 USX | -0.16 USX | -0.16 USX |
| Earnings per Share (Adjusted) | -0.11 USX | -0.53 USX | -0.13 USX | -0.16 USX | -0.16 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.11 USX | -0.53 USX | -0.13 USX | -0.16 USX | -0.16 USX |
| Earnings per Share (Diluted) | -0.11 USX | -0.53 USX | -0.13 USX | -0.16 USX | -0.16 USX |
| Earnings per Share (Adjusted) | -0.11 USX | -0.53 USX | -0.13 USX | -0.16 USX | -0.16 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 8.81 | 9.22 | 13.30 | 8.52 | 8.52 |
| Total Non-Current Assets | 8.81 | 9.22 | 13.30 | 8.52 | 8.52 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | 0.22 | n/a |
| Cash at Bank and in Hand | 1.12 | 2.90 | 5.75 | 10.85 | 10.85 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.80 | 0.08 | 0.08 | n/a | 0.22 |
| Total Current Assets | 1.92 | 2.98 | 5.83 | 11.08 | 11.08 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 10.72 | 12.20 | 19.14 | 19.60 | 19.60 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.11 | 0.13 | 0.13 | 0.57 | 0.57 |
| Total Current Liabilities | 0.11 | 0.13 | 0.13 | 0.57 | 0.57 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 10.61 | 12.07 | 19.01 | 19.03 | 19.03 |
| Capital and Reserves | |||||
| Share Capital | 35.96 | 35.96 | 35.96 | 34.46 | 34.46 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 4.08 | 4.08 | 4.08 | 3.94 | 3.94 |
| Retained Earnings | -29.44 | -27.97 | -21.03 | -19.38 | -19.38 |
| Shareholders Funds | 10.61 | 12.07 | 19.01 | 19.03 | 19.03 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 10.61 | 12.07 | 19.01 | 19.03 | 19.03 |
| 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | |
| Operating Margin | -323.47% | -44,458.71% | n/a% | n/a% | -274,955.00% |
| Return on Capital Employed | -13.78% | -57.51% | -8.70% | -8.62% | -8.54% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.01 USD | 0.01 USD | 0.02 USD | 0.02 USD | 0.02 USD |