Share Search
Visit the Share Search
Coca-Cola HBC Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 11,604.50 | 10,754.40 | 10,184.00 | 9,198.00 | 7,168.40 |
| Operating Profit / Loss | 1,305.60 | 1,185.40 | 953.60 | 703.80 | 799.30 |
| Net Interest | -1.10 | -60.50 | -48.30 | -82.70 | -67.60 |
| Pre Tax Profit | 1,305.40 | 1,128.00 | 910.30 | 623.60 | 734.90 |
| Post Tax Profit | 940.30 | 819.70 | 635.70 | 415.60 | 547.50 |
| Profit for the Period | 940.30 | 819.70 | 635.70 | 415.60 | 547.50 |
| Equity Holders of Parent Company | 940.40 | 820.60 | 636.50 | 415.40 | 547.20 |
| Minority Interests | -0.10 | -0.90 | -0.80 | 0.20 | 0.30 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 259.00 EUX | 225.00 EUX | 173.00 EUX | 113.00 EUX | 150.00 EUX |
| Earnings per Share (Diluted) | 259.00 EUX | 225.00 EUX | 173.00 EUX | 113.00 EUX | 149.00 EUX |
| Earnings per Share (Adjusted) | 259.00 EUX | 225.00 EUX | 173.00 EUX | 113.00 EUX | 150.00 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 259.00 EUX | 225.00 EUX | 173.00 EUX | 113.00 EUX | 150.00 EUX |
| Earnings per Share (Diluted) | 259.00 EUX | 225.00 EUX | 173.00 EUX | 113.00 EUX | 149.00 EUX |
| Earnings per Share (Adjusted) | 259.00 EUX | 225.00 EUX | 173.00 EUX | 113.00 EUX | 150.00 EUX |
| Dividend per Share | 1.20 EUR | 1.03 EUR | 0.93 EUR | 0.78 EUR | 0.71 EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2,523.70 | 2,506.70 | 2,569.80 | 2,542.50 | 2,043.30 |
| Property, Plant and Equipment | 3,691.50 | 3,197.30 | 3,057.10 | 3,266.30 | 2,830.90 |
| Investments | n/a | n/a | n/a | n/a | 365.80 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 16.60 |
| Other Non-Current Assets | 437.80 | 387.00 | 343.70 | 330.70 | 100.80 |
| Total Non-Current Assets | 6,653.00 | 6,091.00 | 5,970.60 | 6,139.50 | 5,357.40 |
| Current Assets | |||||
| Inventories | 840.30 | 863.90 | 773.30 | 770.00 | 519.80 |
| Trade and Other Receivables | 1,375.80 | 1,248.70 | 1,205.70 | 1,162.40 | 948.60 |
| Cash at Bank and in Hand | 2,541.70 | 1,548.10 | 1,260.60 | 719.90 | 782.80 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 188.40 | 901.70 | 3,906.90 | 1,063.80 | 905.70 |
| Total Current Assets | 4,946.20 | 4,562.40 | 7,146.50 | 3,716.10 | 3,156.90 |
| Other Assets | 0.10 | 0.30 | 3.30 | 0.10 | n/a |
| Total Assets | 11,599.30 | 10,653.70 | 9,880.80 | 9,855.70 | 8,514.30 |
| Current Liabilities | |||||
| Borrowings | 805.60 | 888.70 | 948.10 | 337.00 | 381.70 |
| Other Current Liabilities | 3,343.20 | 3,019.10 | 2,899.20 | 2,669.70 | 2,134.70 |
| Total Current Liabilities | 4,148.80 | 3,907.80 | 3,847.30 | 3,006.70 | 2,516.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3,107.40 | 3,091.90 | 2,476.40 | 3,082.90 | 2,555.70 |
| Provisions | n/a | n/a | 370.40 | n/a | 3.30 |
| Other Non-Current Liabilities | 401.50 | 351.00 | n/a | 380.50 | 321.80 |
| Total Non-Current Liabilities | 3,508.90 | 3,442.90 | 2,846.80 | 3,463.40 | 2,880.80 |
| Net Assets | 3,941.60 | 3,303.00 | 3,186.70 | 3,385.60 | 3,117.10 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | 2,024.30 | 2,022.30 |
| Share Premium Account | n/a | n/a | n/a | 2,837.40 | 3,097.30 |
| Other Reserves | n/a | n/a | n/a | -7,529.00 | -7,462.50 |
| Retained Earnings | n/a | n/a | n/a | 5,949.60 | 5,457.40 |
| Shareholders Funds | 3,844.60 | 3,205.70 | 3,092.80 | 3,282.30 | 3,114.50 |
| Minority Interests / Other Equity | 97.00 | 97.30 | 93.90 | 103.30 | 2.60 |
| Total Equity | 3,941.60 | 3,303.00 | 3,186.70 | 3,385.60 | 3,117.10 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 11.25% | 11.02% | 9.36% | 7.65% | 11.15% |
| Return on Capital Employed | 24.51% | 24.88% | 21.73% | 16.57% | 19.99% |
| Dividend Cover | 2.16 | 2.18 | 1.86 | 1.45 | 2.11 |
| Dividend Yield | 2.70 | 3.30 | 3.50 | 3.40 | 2.40 |
| PE Ratio | 17.00 | 13.90 | 15.30 | 20.00 | 19.50 |
| PEG | 1.10 | 0.50 | 0.30 | n/a | 0.60 |
| Dividend per Share Growth | 16.50% | 10.75% | 19.23% | 9.86% | 10.94% |
| Net Asset Value per Share | 3.90 EUR | 2.19 EUR | 1.70 EUR | 2.32 EUR | 2.95 EUR |