Share Search
Visit the Share Search
Henry Boot Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 359.40 | 341.42 | 230.60 | 222.41 | 379.69 |
| Operating Profit / Loss | 39.83 | 37.38 | 26.64 | 15.72 | 48.90 |
| Net Interest | -2.90 | -0.86 | -0.43 | -0.40 | -1.25 |
| Pre Tax Profit | 37.30 | 45.59 | 35.14 | 17.08 | 49.10 |
| Post Tax Profit | 28.54 | 37.87 | 30.66 | 13.72 | 39.45 |
| Profit for the Period | 28.54 | 37.87 | 30.66 | 13.73 | 39.46 |
| Equity Holders of Parent Company | 26.30 | 33.32 | 28.16 | 11.92 | 37.60 |
| Minority Interests | 2.24 | 4.55 | 2.50 | 1.80 | 1.86 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 19.70p | 25.00p | 21.20p | 9.00p | 28.30p |
| Earnings per Share (Diluted) | 19.30p | 24.60p | 20.90p | 8.90p | 28.10p |
| Earnings per Share (Adjusted) | 19.70p | 25.00p | 21.20p | 9.00p | 28.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 19.70p | 25.00p | 21.20p | 9.00p | 28.30p |
| Earnings per Share (Diluted) | 19.30p | 24.60p | 20.90p | 8.90p | 28.10p |
| Earnings per Share (Adjusted) | 19.70p | 25.00p | 21.20p | 9.00p | 28.30p |
| Dividend per Share | 7.33p | 6.66p | 6.05p | 5.50p | 5.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 2.18 | 2.93 | 3.72 | 4.32 | 6.82 |
| Property, Plant and Equipment | 33.20 | 29.76 | 27.93 | 25.93 | 28.10 |
| Investments | 10.48 | 9.99 | 12.16 | 5.84 | 6.63 |
| Investment Properties | 100.60 | 97.12 | 104.18 | 82.72 | 70.00 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 47.20 | 43.47 | 40.50 | 14.54 | 21.78 |
| Total Non-Current Assets | 193.67 | 183.27 | 188.48 | 133.34 | 133.34 |
| Current Assets | |||||
| Inventories | 297.62 | 291.78 | 235.30 | 200.79 | 169.75 |
| Trade and Other Receivables | 76.42 | 66.60 | 66.44 | 65.03 | 90.78 |
| Cash at Bank and in Hand | 13.03 | 17.40 | 11.12 | 42.12 | 42.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 13.66 | 19.26 | 7.56 | 13.33 | 19.08 |
| Total Current Assets | 400.73 | 395.04 | 320.41 | 321.27 | 321.91 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 594.40 | 578.30 | 508.89 | 454.62 | 455.25 |
| Current Liabilities | |||||
| Borrowings | 85.55 | 65.43 | 50.64 | 3.54 | 12.03 |
| Other Current Liabilities | 84.44 | 107.63 | 82.61 | 86.14 | 90.63 |
| Total Current Liabilities | 169.98 | 173.06 | 133.25 | 89.68 | 102.67 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.25 | 0.61 | 1.02 | 11.58 | 3.30 |
| Provisions | 6.55 | 5.79 | 5.44 | 1.08 | 1.68 |
| Other Non-Current Liabilities | 2.50 | 4.57 | 13.90 | 38.79 | 29.11 |
| Total Non-Current Liabilities | 14.30 | 10.96 | 20.36 | 51.45 | 34.10 |
| Net Assets | 410.12 | 394.29 | 355.29 | 313.49 | 318.49 |
| Capital and Reserves | |||||
| Share Capital | 13.80 | 13.76 | 13.73 | 13.72 | 13.72 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 8.38 | 8.87 | 7.76 | 7.57 | 8.13 |
| Retained Earnings | 383.22 | 365.69 | 328.35 | 288.51 | 293.59 |
| Shareholders Funds | 405.40 | 388.32 | 349.84 | 309.80 | 315.45 |
| Minority Interests / Other Equity | 4.72 | 5.97 | 5.45 | 3.69 | 3.04 |
| Total Equity | 410.12 | 394.29 | 355.29 | 313.49 | 318.49 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 11.08% | 10.95% | 11.55% | 7.07% | 12.88% |
| Return on Capital Employed | 7.96% | 10.03% | 8.70% | 5.37% | 15.32% |
| Dividend Cover | 2.69 | 3.75 | 3.50 | 1.64 | 5.66 |
| Dividend Yield | 3.50 | 2.80 | 2.10 | 2.20 | 1.60 |
| PE Ratio | 10.60 | 9.40 | 13.40 | 28.30 | 11.30 |
| PEG | n/a | 0.30 | n/a | n/a | 0.10 |
| Dividend per Share Growth | n/a% | -9.14% | -9.16% | -9.09% | -9.09% |
| Net Asset Value per Share | 304.46p | 292.09p | 262.39p | 230.75p | 232.61p |