Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.80 | -0.91 | -0.65 | -0.66 | -1.83 |
Net Interest | 0.55 | -0.58 | -0.08 | -0.06 | 0.09 |
Pre Tax Profit | -0.25 | -1.49 | 7.53 | -0.90 | -4.24 |
Post Tax Profit | -0.25 | -1.49 | 7.53 | -0.90 | -4.25 |
Profit for the Period | -0.25 | -1.49 | 7.53 | -0.90 | -4.25 |
Equity Holders of Parent Company | -0.25 | -1.49 | 7.53 | -0.90 | -4.25 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | n/a USX | n/a USX | 0.02 USX | n/a USX | -0.01 USX |
Earnings per Share (Diluted) | n/a USX | n/a USX | 0.02 USX | n/a USX | -0.01 USX |
Earnings per Share (Adjusted) | n/a USX | n/a USX | 0.02 USX | n/a USX | -0.01 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | n/a USX | n/a USX | 0.02 USX | n/a USX | -0.01 USX |
Earnings per Share (Diluted) | n/a USX | n/a USX | 0.02 USX | n/a USX | -0.01 USX |
Earnings per Share (Adjusted) | n/a USX | n/a USX | 0.02 USX | n/a USX | -0.01 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 19.82 | 19.82 | 19.82 | n/a | n/a |
Investments | n/a | n/a | n/a | 1.68 | 1.60 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 19.82 | 19.82 | 19.82 | 1.68 | 1.60 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.06 | 0.23 | 0.06 | 0.04 | 0.01 |
Cash at Bank and in Hand | 0.27 | 0.04 | 0.17 | 0.07 | 0.01 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.33 | 0.26 | 0.23 | 0.11 | 0.02 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 20.14 | 20.08 | 20.04 | 1.79 | 1.62 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.80 | 1.81 | 1.29 | 0.62 | 1.19 |
Total Current Liabilities | 0.80 | 1.81 | 1.29 | 0.62 | 1.19 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 19.35 | 18.27 | 18.75 | 1.17 | 0.43 |
Capital and Reserves | |||||
Share Capital | 21.79 | 20.31 | 19.58 | 8.67 | 7.55 |
Share Premium Account | n/a | n/a | n/a | n/a | 0.36 |
Other Reserves | 1.50 | 1.65 | 1.37 | 2.23 | 1.35 |
Retained Earnings | -3.94 | -3.69 | -2.20 | -9.73 | -8.83 |
Shareholders Funds | 19.35 | 18.27 | 18.75 | 1.17 | 0.43 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 19.35 | 18.27 | 18.75 | 1.17 | 0.43 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -4.14% | -4.97% | 40.60% | -72.02% | -666.38% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 199.70 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.03 USD | 0.03 USD | 0.03 USD | 0.00 USD | 0.00 USD |