| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 6.06 | 7.53 | 8.37 | 8.26 | 6.11 |
| Operating Profit / Loss | -2.25 | -0.20 | -2.14 | -1.82 | -4.70 |
| Net Interest | -0.33 | -0.44 | -0.10 | -0.07 | -0.09 |
| Pre Tax Profit | -2.52 | -0.61 | -2.21 | -1.61 | -4.78 |
| Post Tax Profit | -2.52 | -0.61 | -2.21 | -1.61 | -4.78 |
| Profit for the Period | -2.52 | -0.61 | -2.21 | -1.61 | -4.78 |
| Equity Holders of Parent Company | -2.52 | -0.61 | -2.21 | -1.61 | -4.78 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.31 USX | -0.08 USX | -0.31 USX | -0.24 USX | -0.76 USX |
| Earnings per Share (Diluted) | -0.31 USX | -0.08 USX | -0.31 USX | -0.24 USX | -0.76 USX |
| Earnings per Share (Adjusted) | -0.31 USX | -0.08 USX | -0.31 USX | -0.24 USX | -0.76 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.31 USX | -0.08 USX | -0.31 USX | -0.24 USX | -0.76 USX |
| Earnings per Share (Diluted) | -0.31 USX | -0.08 USX | -0.31 USX | -0.24 USX | -0.76 USX |
| Earnings per Share (Adjusted) | -0.31 USX | -0.08 USX | -0.31 USX | -0.24 USX | -0.76 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.74 | 0.27 | 0.05 | n/a | n/a |
| Property, Plant and Equipment | 22.81 | 22.98 | 23.85 | 24.82 | 24.34 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 23.55 | 23.24 | 23.90 | 24.82 | 24.34 |
| Current Assets | |||||
| Inventories | 3.82 | 4.30 | 4.38 | 4.79 | 4.58 |
| Trade and Other Receivables | 0.83 | 0.80 | 0.97 | 0.56 | 0.75 |
| Cash at Bank and in Hand | 1.49 | 1.14 | 0.71 | 0.45 | 1.24 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 6.14 | 6.24 | 6.06 | 5.80 | 6.58 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 29.69 | 29.48 | 29.96 | 30.62 | 30.93 |
| Current Liabilities | |||||
| Borrowings | 2.00 | n/a | 2.00 | n/a | n/a |
| Other Current Liabilities | 2.17 | 2.17 | 2.26 | 3.42 | 3.86 |
| Total Current Liabilities | 4.17 | 2.17 | 4.26 | 3.42 | 3.86 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 2.00 | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 2.00 | n/a | n/a | n/a |
| Net Assets | 25.53 | 25.31 | 25.71 | 27.20 | 27.07 |
| Capital and Reserves | |||||
| Share Capital | 4.64 | 3.73 | 3.71 | 3.56 | 3.48 |
| Share Premium Account | 36.96 | 34.88 | 34.86 | 34.77 | 34.62 |
| Other Reserves | 3.28 | 5.70 | 5.53 | 5.22 | 10.51 |
| Retained Earnings | -19.36 | -19.00 | -18.39 | -16.35 | -21.55 |
| Shareholders Funds | 25.53 | 25.31 | 25.71 | 27.20 | 27.07 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 25.53 | 25.31 | 25.71 | 27.20 | 27.07 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -37.23% | -2.68% | -25.53% | -22.05% | -76.89% |
| Return on Capital Employed | -8.18% | -0.62% | -7.63% | -5.67% | -17.35% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.02 USD | 0.02 USD | 0.02 USD | 0.02 USD | 0.02 USD |