| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 6.98 | 6.19 | 5.73 | 5.71 | 6.96 |
| Operating Profit / Loss | -1.23 | -0.77 | -1.14 | -1.64 | -1.02 |
| Net Interest | -0.34 | -0.04 | -0.04 | n/a | n/a |
| Pre Tax Profit | -1.58 | -0.80 | -1.17 | -1.68 | -1.02 |
| Post Tax Profit | -1.56 | -0.67 | -1.14 | -1.61 | -0.88 |
| Profit for the Period | -1.56 | -0.67 | -1.14 | -1.61 | -0.88 |
| Equity Holders of Parent Company | -1.56 | -0.67 | -1.14 | -1.61 | -0.88 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -41.00p | -18.00p | -30.00p | -53.00p | -35.00p |
| Earnings per Share (Diluted) | -41.00p | -18.00p | -30.00p | -53.00p | -35.00p |
| Earnings per Share (Adjusted) | -41.00p | -18.00p | -30.00p | -53.00p | -35.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -41.00p | -18.00p | -30.00p | -53.00p | -35.00p |
| Earnings per Share (Diluted) | -41.00p | -18.00p | -30.00p | -53.00p | -35.00p |
| Earnings per Share (Adjusted) | -41.00p | -18.00p | -30.00p | -53.00p | -35.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 0.79 | 0.84 | 0.73 | 0.82 | 0.88 |
| Property, Plant and Equipment | 0.42 | 0.50 | 0.50 | 0.57 | 0.65 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.21 | 1.34 | 1.23 | 1.40 | 1.54 |
| Current Assets | |||||
| Inventories | 0.63 | 0.74 | 0.92 | 0.75 | 0.56 |
| Trade and Other Receivables | 1.40 | 0.75 | 1.46 | 1.44 | 1.88 |
| Cash at Bank and in Hand | 0.60 | 0.78 | 1.00 | 1.68 | 2.13 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.24 | n/a |
| Total Current Assets | 2.63 | 2.26 | 3.37 | 4.10 | 4.57 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3.83 | 3.60 | 4.60 | 5.50 | 6.10 |
| Current Liabilities | |||||
| Borrowings | 0.06 | 0.06 | 0.04 | 0.04 | 0.08 |
| Other Current Liabilities | 1.70 | 0.93 | 1.30 | 1.08 | 1.38 |
| Total Current Liabilities | 1.76 | 0.99 | 1.34 | 1.11 | 1.46 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.80 | 0.35 | 0.36 | 0.40 | 0.44 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.52 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.32 | 0.35 | 0.36 | 0.40 | 0.44 |
| Net Assets | 0.75 | 2.26 | 2.90 | 3.98 | 4.21 |
| Capital and Reserves | |||||
| Share Capital | 0.19 | 0.19 | 0.19 | 0.19 | 0.14 |
| Share Premium Account | 2.28 | 2.28 | 2.28 | 2.20 | 1.25 |
| Other Reserves | 0.07 | -0.03 | 0.35 | 0.54 | 0.30 |
| Retained Earnings | -1.79 | -0.18 | 0.08 | 1.06 | 2.52 |
| Shareholders Funds | 0.75 | 2.26 | 2.90 | 3.98 | 4.21 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.75 | 2.26 | 2.90 | 3.98 | 4.21 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | -17.69% | -12.39% | -19.79% | -28.73% | -14.66% |
| Return on Capital Employed | -149.94% | -42.00% | -44.02% | -46.51% | -26.58% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.95p | 37.46p | 57.50p | 83.62p | 87.88p |