Share Search
Visit the Share Search
Billington Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 95.69 | 113.06 | 132.50 | 86.61 | 82.72 |
| Operating Profit / Loss | 0.70 | 10.02 | 13.25 | 5.91 | 0.22 |
| Net Interest | 0.63 | 0.79 | 0.14 | -0.08 | -0.04 |
| Pre Tax Profit | 1.34 | 10.81 | 13.39 | 5.83 | 0.18 |
| Post Tax Profit | 1.33 | 8.27 | 10.32 | 4.73 | 0.07 |
| Profit for the Period | 1.33 | 8.27 | 10.32 | 4.73 | 0.07 |
| Equity Holders of Parent Company | 1.33 | 8.27 | 10.32 | 4.73 | 0.07 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 10.40p | 66.20p | 84.40p | 39.10p | 0.60p |
| Earnings per Share (Diluted) | 10.00p | 61.90p | 79.30p | 37.80p | 0.60p |
| Earnings per Share (Adjusted) | 27.10p | 66.20p | 84.40p | 39.10p | 8.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 10.40p | 66.20p | 84.40p | 39.10p | 0.60p |
| Earnings per Share (Diluted) | 10.00p | 61.90p | 79.30p | 37.80p | 0.60p |
| Earnings per Share (Adjusted) | 27.10p | 66.20p | 84.40p | 39.10p | 8.10p |
| Dividend per Share | 11.00p | 25.00p | 20.00p | 15.50p | 3.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 25.89 | 27.95 | 25.33 | 19.26 | 14.85 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 0.61 | 0.61 | 0.61 | 0.46 | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.87 | 1.88 | 1.87 | 2.17 | 2.67 |
| Total Non-Current Assets | 28.38 | 30.44 | 27.81 | 21.90 | 17.53 |
| Current Assets | |||||
| Inventories | 1.22 | 2.20 | 1.58 | 3.33 | 1.89 |
| Trade and Other Receivables | 14.20 | 16.60 | 23.58 | 10.26 | 12.90 |
| Cash at Bank and in Hand | 20.53 | 21.70 | 22.08 | 11.63 | 10.38 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 8.01 | 7.17 | 6.54 | 13.55 | 10.26 |
| Total Current Assets | 43.95 | 47.67 | 53.78 | 38.77 | 35.43 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 72.33 | 78.11 | 81.60 | 60.68 | 52.95 |
| Current Liabilities | |||||
| Borrowings | 0.24 | 0.16 | 0.16 | 0.39 | 0.25 |
| Other Current Liabilities | 17.39 | 19.87 | 28.96 | 22.11 | 21.45 |
| Total Current Liabilities | 17.63 | 20.03 | 29.12 | 22.51 | 21.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.96 | 1.48 | 1.64 | 2.30 | 0.75 |
| Provisions | 3.36 | 3.58 | 3.00 | 1.52 | 1.11 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 4.32 | 5.06 | 4.64 | 3.82 | 1.86 |
| Net Assets | 50.39 | 53.02 | 47.84 | 34.35 | 29.39 |
| Capital and Reserves | |||||
| Share Capital | 1.33 | 1.29 | 1.29 | 1.29 | 1.29 |
| Share Premium Account | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 |
| Other Reserves | 4.07 | 4.33 | 3.98 | -0.63 | -0.64 |
| Retained Earnings | 43.12 | 45.54 | 40.70 | 31.82 | 26.87 |
| Shareholders Funds | 50.39 | 53.02 | 47.84 | 34.35 | 29.39 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 50.39 | 53.02 | 47.84 | 34.35 | 29.39 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 0.74% | 8.86% | 10.00% | 6.82% | 0.26% |
| Return on Capital Employed | 1.28% | 17.20% | 25.16% | 15.33% | 0.69% |
| Dividend Cover | 2.46 | 2.65 | 4.22 | 2.52 | 2.70 |
| Dividend Yield | 3.20 | 5.00 | 4.40 | 5.60 | 1.30 |
| PE Ratio | 12.60 | 7.60 | 5.40 | 7.00 | 29.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | -56.00% | 25.00% | 29.03% | 416.67% | -29.41% |
| Net Asset Value per Share | 377.87p | 397.64p | 358.76p | 257.58p | 220.42p |