Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 28-02-2023 | 28-02-2022 | 28-02-2021 | ||
Revenue | n/a | n/a | n/a | ||
Operating Profit / Loss | -8.46 | -5.93 | -0.63 | ||
Net Interest | 0.01 | -0.03 | -0.09 | ||
Pre Tax Profit | -3.89 | -3.55 | -0.72 | ||
Post Tax Profit | -3.89 | -3.55 | -0.72 | ||
Profit for the Period | -3.89 | -3.55 | -0.72 | ||
Equity Holders of Parent Company | -3.89 | -3.55 | -0.72 | ||
Minority Interests | n/a | n/a | 0.00 | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -1.02 USX | -2.85 USX | -1.11 USX | ||
Earnings per Share (Diluted) | -1.02 USX | -2.85 USX | -1.11 USX | ||
Earnings per Share (Adjusted) | -1.02 USX | -2.85 USX | -1.11 USX | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.02 USX | -2.85 USX | -1.11 USX | ||
Earnings per Share (Diluted) | -1.02 USX | -2.85 USX | -1.11 USX | ||
Earnings per Share (Adjusted) | -1.02 USX | -2.85 USX | -1.11 USX | ||
Dividend per Share | n/a USD | n/a USD | n/a USD | ||
Millions | Millions | Millions | |||
Balance Sheet | 28-02-2023 | 28-02-2022 | 28-02-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 2.11 | 1.55 | 0.69 | ||
Property, Plant and Equipment | 0.08 | 0.05 | n/a | ||
Investments | n/a | n/a | 0.02 | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | 7.66 | 4.33 | 1.82 | ||
Total Non-Current Assets | 9.85 | 5.93 | 2.53 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 0.22 | 0.10 | 0.03 | ||
Cash at Bank and in Hand | 7.75 | 7.33 | 0.09 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | 0.39 | n/a | n/a | ||
Total Current Assets | 8.35 | 7.43 | 0.12 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 18.20 | 13.35 | 2.65 | ||
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Other Current Liabilities | 1.21 | 1.10 | 0.71 | ||
Total Current Liabilities | 1.21 | 1.10 | 0.71 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | n/a | n/a | 1.55 | ||
Total Non-Current Liabilities | n/a | n/a | 1.55 | ||
Net Assets | 16.98 | 12.26 | 0.39 | ||
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | ||
Share Premium Account | 30.62 | 23.43 | 9.44 | ||
Other Reserves | n/a | n/a | n/a | ||
Retained Earnings | -13.63 | -11.18 | -9.06 | ||
Shareholders Funds | 16.98 | 12.26 | 0.39 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 16.98 | 12.26 | 0.39 | ||
28-02-2023 | 28-02-2022 | 28-02-2021 | |||
Operating Margin | n/a% | n/a% | n/a% | ||
Return on Capital Employed | -26.22% | -32.89% | 208.09% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 0.04 USD | 0.03 USD | 0.00 USD |