| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 28-02-2025 | 29-02-2024 | 28-02-2023 | 28-02-2022 | 28-02-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -2.05 | -4.22 | -8.46 | -5.93 | -0.63 |
| Net Interest | 0.03 | 0.14 | 0.01 | -0.03 | -0.09 |
| Pre Tax Profit | 1.10 | -1.50 | -3.89 | -3.55 | -0.72 |
| Post Tax Profit | 1.10 | -1.50 | -3.89 | -3.55 | -0.72 |
| Profit for the Period | 1.10 | -1.50 | -3.89 | -3.55 | -0.72 |
| Equity Holders of Parent Company | 1.10 | -1.50 | -3.89 | -3.55 | -0.72 |
| Minority Interests | n/a | n/a | n/a | n/a | 0.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.28 USX | -0.39 USX | -1.02 USX | -2.85 USX | -1.11 USX |
| Earnings per Share (Diluted) | 0.26 USX | -0.39 USX | -1.02 USX | -2.85 USX | -1.11 USX |
| Earnings per Share (Adjusted) | 0.28 USX | -0.39 USX | -1.02 USX | -2.85 USX | -1.11 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.28 USX | -0.39 USX | -1.02 USX | -2.85 USX | -1.11 USX |
| Earnings per Share (Diluted) | 0.26 USX | -0.39 USX | -1.02 USX | -2.85 USX | -1.11 USX |
| Earnings per Share (Adjusted) | 0.28 USX | -0.39 USX | -1.02 USX | -2.85 USX | -1.11 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 28-02-2025 | 29-02-2024 | 28-02-2023 | 28-02-2022 | 28-02-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 3.09 | 2.78 | 2.11 | 1.55 | 0.69 |
| Property, Plant and Equipment | 0.02 | 0.08 | 0.08 | 0.05 | n/a |
| Investments | 0.02 | 0.07 | 0.09 | n/a | 0.02 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 12.44 | 11.13 | 7.57 | 4.33 | 1.82 |
| Total Non-Current Assets | 15.58 | 14.06 | 9.85 | 5.93 | 2.53 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.11 | 0.12 | 0.22 | 0.10 | 0.03 |
| Cash at Bank and in Hand | 1.09 | 1.66 | 7.75 | 7.33 | 0.09 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.39 | n/a | n/a |
| Total Current Assets | 1.20 | 1.79 | 8.35 | 7.43 | 0.12 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 16.78 | 15.85 | 18.20 | 13.35 | 2.65 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.12 | 0.19 | 1.21 | 1.10 | 0.71 |
| Total Current Liabilities | 0.12 | 0.19 | 1.21 | 1.10 | 0.71 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 1.55 |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 1.55 |
| Net Assets | 16.66 | 15.66 | 16.98 | 12.26 | 0.39 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | 30.62 | 30.62 | 30.62 | 23.43 | 9.44 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | -13.96 | -14.95 | -13.63 | -11.18 | -9.06 |
| Shareholders Funds | 16.66 | 15.66 | 16.98 | 12.26 | 0.39 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 16.66 | 15.66 | 16.98 | 12.26 | 0.39 |
| 28-02-2025 | 29-02-2024 | 28-02-2023 | 28-02-2022 | 28-02-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 7.90% | -12.73% | -26.22% | -32.89% | 208.09% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 5.20 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.03 USD | 0.03 USD | 0.04 USD | 0.03 USD | 0.00 USD |