Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 9.09 | 22.23 | 12.97 | 172.64 | 8.03 |
Operating Profit / Loss | -18.52 | 35.10 | 33.71 | 20.48 | -41.07 |
Net Interest | n/a | n/a | n/a | -0.97 | -1.28 |
Pre Tax Profit | -18.52 | 35.09 | 33.71 | 19.51 | -42.35 |
Post Tax Profit | -18.52 | 35.09 | 33.71 | 19.51 | -42.35 |
Profit for the Period | -18.52 | 35.09 | 33.71 | 19.51 | -42.35 |
Equity Holders of Parent Company | -18.52 | 35.09 | 33.71 | 19.51 | -42.35 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -224.75p | 401.06p | 11.62 EUX | 203.28 EUX | -142.71 EUX |
Earnings per Share (Diluted) | -224.75p | 401.06p | 11.62 EUX | 203.28 EUX | -142.71 EUX |
Earnings per Share (Adjusted) | -224.75p | 401.06p | 11.62 EUX | 203.28 EUX | -142.71 EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -224.75p | 401.06p | 11.62 EUX | 203.28 EUX | -142.71 EUX |
Earnings per Share (Diluted) | -224.75p | 401.06p | 11.62 EUX | 203.28 EUX | -142.71 EUX |
Earnings per Share (Adjusted) | -224.75p | 401.06p | 11.62 EUX | 203.28 EUX | -142.71 EUX |
Dividend per Share | n/ap | n/ap | n/a EUR | n/a EUR | n/a EUR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 343.86 | 376.44 | 365.61 | 348.55 | 716.58 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 343.86 | 376.44 | 365.61 | 348.55 | 716.58 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | 2.61 | 0.50 | 2.62 | 1.04 | 1.23 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 2.61 | 0.50 | 2.62 | 1.04 | 1.23 |
Other Assets | 0.40 | 0.59 | 0.73 | 0.93 | 1.61 |
Total Assets | 346.86 | 377.53 | 368.95 | 350.52 | 719.42 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 70.00 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 70.00 |
Net Assets | 345.25 | 365.63 | 357.45 | 348.72 | 646.65 |
Capital and Reserves | |||||
Share Capital | 199.71 | 199.71 | 199.71 | 199.71 | 511.88 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | -5.44 | -5.27 | n/a |
Retained Earnings | 145.54 | 165.92 | 163.18 | 154.28 | 134.77 |
Shareholders Funds | 345.25 | 365.63 | 357.45 | 348.72 | 646.65 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 345.25 | 365.63 | 357.45 | 348.72 | 646.65 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | -203.80% | 157.86% | 259.96% | 11.86% | -511.46% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 4.70 | 176.70 | 8.80 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 273,367.63p | 289,508.16p | 2,830.28 EUR | 2,761.21 EUR | 5,120.21 EUR |