Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 38.87 | 159.54 | 75.44 | 63.52 | 69.77 |
Operating Profit / Loss | 37.24 | 135.09 | 63.45 | 46.65 | 53.95 |
Net Interest | -2.52 | -2.00 | -1.97 | -1.65 | -2.03 |
Pre Tax Profit | 43.59 | 122.51 | 60.70 | 44.36 | 53.98 |
Post Tax Profit | 40.29 | 119.04 | 58.00 | 41.71 | 50.98 |
Profit for the Period | 40.29 | 119.04 | 58.00 | 41.71 | 50.98 |
Equity Holders of Parent Company | 40.29 | 119.04 | 58.00 | 41.71 | 50.98 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 5.64p | 16.70p | 8.47p | 6.58p | 8.43p |
Earnings per Share (Diluted) | 5.62p | 16.68p | 8.46p | 6.57p | 8.41p |
Earnings per Share (Adjusted) | 5.64p | 16.70p | 8.47p | 6.58p | 8.43p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 5.64p | 16.70p | 8.47p | 6.58p | 8.43p |
Earnings per Share (Diluted) | 5.62p | 16.68p | 8.46p | 6.57p | 8.41p |
Earnings per Share (Adjusted) | 5.64p | 16.70p | 8.47p | 6.58p | 8.43p |
Dividend per Share | 7.93p | 7.48p | 7.33p | 7.18p | 7.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.09 | 0.12 | 0.07 | 0.06 | 0.06 |
Investments | 1,047.24 | 1,102.84 | 975.22 | 895.67 | 845.97 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.01 | 0.61 |
Other Non-Current Assets | 4.64 | 0.43 | 1.42 | 0.22 | n/a |
Total Non-Current Assets | 1,051.98 | 1,103.40 | 976.71 | 895.97 | 846.63 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.87 | 0.91 | 1.02 | 1.63 | 3.88 |
Cash at Bank and in Hand | 9.67 | 31.16 | 26.86 | 20.53 | 34.78 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.33 | 3.88 | 1.67 | 2.41 | 1.35 |
Total Current Assets | 11.87 | 35.94 | 29.55 | 24.57 | 40.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,063.84 | 1,139.34 | 1,006.26 | 920.54 | 886.64 |
Current Liabilities | |||||
Borrowings | 0.23 | 0.23 | 0.25 | 0.18 | 0.12 |
Other Current Liabilities | 6.98 | 7.86 | 5.05 | 4.31 | 4.57 |
Total Current Liabilities | 7.21 | 8.09 | 5.29 | 4.49 | 4.69 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 56.39 | n/a | n/a | 20.32 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | 5.69 | 0.43 | 0.22 | n/a |
Total Non-Current Liabilities | n/a | 62.08 | 0.43 | 0.22 | 20.32 |
Net Assets | 1,056.63 | 1,069.18 | 1,000.54 | 915.84 | 861.63 |
Capital and Reserves | |||||
Share Capital | 852.39 | 850.01 | 847.86 | 770.94 | 714.28 |
Share Premium Account | 3.11 | 2.50 | 1.83 | 1.52 | n/a |
Other Reserves | -1.64 | 14.37 | -8.81 | -0.38 | 0.37 |
Retained Earnings | 202.76 | 202.30 | 159.66 | 143.76 | 146.98 |
Shareholders Funds | 1,056.63 | 1,069.18 | 1,000.54 | 915.84 | 861.63 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,056.63 | 1,069.18 | 1,000.54 | 915.84 | 861.63 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 95.82% | 84.67% | 84.10% | 73.43% | 77.33% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 0.71 | 2.23 | 1.16 | 0.92 | 1.20 |
Dividend Yield | 5.60 | 4.80 | 4.20 | 4.10 | 4.20 |
PE Ratio | 25.10 | 9.40 | 20.70 | 26.40 | 19.80 |
PEG | n/a | n/a | n/a | n/a | 0.70 |
Dividend per Share Growth | n/a% | -5.67% | -2.01% | -2.05% | -2.51% |
Net Asset Value per Share | 147.81p | 149.56p | 139.96p | 128.11p | 120.53p |