| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | 2.94 | 2.31 |
| Operating Profit / Loss | -0.70 | -7.22 | -8.22 | -0.50 | -0.67 |
| Net Interest | n/a | -0.03 | n/a | 0.07 | -0.06 |
| Pre Tax Profit | -0.70 | -8.33 | -8.22 | -0.44 | -0.73 |
| Post Tax Profit | -0.70 | -8.32 | -7.84 | -0.44 | -0.73 |
| Profit for the Period | -0.70 | -8.32 | -7.84 | -0.44 | -0.73 |
| Equity Holders of Parent Company | -0.70 | -8.32 | -7.84 | -0.44 | -0.73 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.60p | -3.06p | -3.31p | -2.77p | -5.22p |
| Earnings per Share (Diluted) | -2.60p | -3.06p | -3.31p | -2.77p | -5.22p |
| Earnings per Share (Adjusted) | -2.60p | -3.06p | -3.31p | -2.77p | -5.22p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.60p | -3.06p | -3.31p | -2.77p | -5.22p |
| Earnings per Share (Diluted) | -2.60p | -3.06p | -3.31p | -2.77p | -5.22p |
| Earnings per Share (Adjusted) | -2.60p | -3.06p | -3.31p | -2.77p | -5.22p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.88 | 0.22 | 0.23 |
| Property, Plant and Equipment | n/a | n/a | 0.28 | 0.12 | 0.18 |
| Investments | n/a | n/a | n/a | 1.18 | 0.16 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | -0.01 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | 1.16 | 1.51 | 0.56 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | 0.16 | 0.12 |
| Trade and Other Receivables | 0.05 | 0.24 | 0.66 | 2.25 | 0.58 |
| Cash at Bank and in Hand | 0.36 | 1.31 | 7.05 | 0.62 | 0.46 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.35 | n/a | n/a |
| Total Current Assets | 0.40 | 1.55 | 8.06 | 3.04 | 1.16 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.40 | 1.55 | 9.21 | 4.55 | 1.73 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.06 | 0.13 | 0.01 | 0.09 |
| Other Current Liabilities | 0.28 | 0.66 | 1.69 | 1.70 | 1.95 |
| Total Current Liabilities | 0.28 | 0.72 | 1.83 | 1.71 | 2.04 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.04 | 0.05 |
| Provisions | n/a | n/a | n/a | 0.07 | 0.04 |
| Other Non-Current Liabilities | n/a | n/a | 0.09 | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 0.09 | 0.11 | 0.09 |
| Net Assets | 0.13 | 0.83 | 7.29 | 2.73 | -0.40 |
| Capital and Reserves | |||||
| Share Capital | 27.52 | 27.52 | 26.51 | 3.76 | 2.56 |
| Share Premium Account | 9.48 | 8.48 | 9.19 | 5.19 | 3.59 |
| Other Reserves | -21.13 | -20.13 | -21.12 | 3.12 | 2.35 |
| Retained Earnings | -15.75 | -15.05 | -7.29 | -9.34 | -8.90 |
| Shareholders Funds | 0.13 | 0.83 | 7.29 | 2.73 | -0.40 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.13 | 0.83 | 7.29 | 2.73 | -0.40 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | -17.16% | -29.00% |
| Return on Capital Employed | -557.43% | -939.97% | -125.53% | -19.15% | 148.89% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.04p | 0.29p | 2.23p | 0.87p | -0.22p |