Share Search
Visit the Share Search
Aurrigo Intl Accounts Summary
| Date of Accounts | 2022 | 2021 | |||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | |||
| Millions | Millions | ||||
| Income Statement | 31-12-2022 | 31-12-2021 | |||
| Revenue | 5.30 | 5.27 | |||
| Operating Profit / Loss | -2.47 | 0.20 | |||
| Net Interest | -0.02 | -0.02 | |||
| Pre Tax Profit | -2.50 | 0.18 | |||
| Post Tax Profit | -2.19 | 0.07 | |||
| Profit for the Period | -2.19 | 0.07 | |||
| Equity Holders of Parent Company | -2.19 | 0.07 | |||
| Minority Interests | n/a | n/a | |||
| Continuing EPS | |||||
| Earnings per Share (Basic) | -12.00p | 6.00p | |||
| Earnings per Share (Diluted) | -12.00p | 6.00p | |||
| Earnings per Share (Adjusted) | -5.00p | 29.00p | |||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -12.00p | 6.00p | |||
| Earnings per Share (Diluted) | -12.00p | 6.00p | |||
| Earnings per Share (Adjusted) | -5.00p | 29.00p | |||
| Dividend per Share | n/ap | n/ap | |||
| Millions | Millions | ||||
| Balance Sheet | 31-12-2022 | 31-12-2021 | |||
| Non-Current Assets | |||||
| Intangible Assets | 5.40 | 4.39 | |||
| Property, Plant and Equipment | 0.31 | 0.24 | |||
| Investments | n/a | n/a | |||
| Investment Properties | n/a | n/a | |||
| Other Financial Assets | n/a | n/a | |||
| Other Non-Current Assets | n/a | 0.00 | |||
| Total Non-Current Assets | 5.71 | 4.63 | |||
| Current Assets | |||||
| Inventories | 0.93 | 0.78 | |||
| Trade and Other Receivables | 1.53 | 1.17 | |||
| Cash at Bank and in Hand | 5.39 | 1.29 | |||
| Current Asset Investments | n/a | n/a | |||
| Other Current Assets | 0.18 | 0.32 | |||
| Total Current Assets | 8.02 | 3.56 | |||
| Other Assets | n/a | n/a | |||
| Total Assets | 13.73 | 8.19 | |||
| Current Liabilities | |||||
| Borrowings | 0.11 | 0.19 | |||
| Other Current Liabilities | 1.36 | 1.08 | |||
| Total Current Liabilities | 1.47 | 1.26 | |||
| Net Current Assets | n/a | n/a | |||
| Non-Current Liabilities | |||||
| Borrowings | 0.19 | 0.11 | |||
| Provisions | n/a | 0.35 | |||
| Other Non-Current Liabilities | 3.44 | 2.94 | |||
| Total Non-Current Liabilities | 3.63 | 3.41 | |||
| Net Assets | 8.63 | 3.52 | |||
| Capital and Reserves | |||||
| Share Capital | 0.08 | n/a | |||
| Share Premium Account | 7.10 | n/a | |||
| Other Reserves | 0.14 | n/a | |||
| Retained Earnings | 1.30 | 3.52 | |||
| Shareholders Funds | 8.63 | 3.52 | |||
| Minority Interests / Other Equity | n/a | n/a | |||
| Total Equity | 8.63 | 3.52 | |||
| 31-12-2022 | 31-12-2021 | ||||
| Operating Margin | -46.62% | 3.82% | |||
| Return on Capital Employed | -70.09% | -90.13% | |||
| Dividend Cover | n/a | 3.62 | |||
| Dividend Yield | n/a | n/a | |||
| PE Ratio | n/a | n/a | |||
| PEG | n/a | n/a | |||
| Dividend per Share Growth | n/a% | n/a% | |||
| Net Asset Value per Share | 7.75p | -2.09p |