Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Revenue | n/a | n/a | n/a | ||
Operating Profit / Loss | -1.01 | -4.38 | -1.35 | ||
Net Interest | -0.05 | -0.01 | -0.02 | ||
Pre Tax Profit | -1.06 | -4.38 | -1.37 | ||
Post Tax Profit | -1.06 | -4.38 | -1.37 | ||
Profit for the Period | -1.06 | -4.38 | -1.37 | ||
Equity Holders of Parent Company | -1.06 | -4.38 | -1.37 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -0.11p | -0.76p | -0.31p | ||
Earnings per Share (Diluted) | -0.11p | -0.76p | -0.31p | ||
Earnings per Share (Adjusted) | -0.11p | -0.76p | -0.31p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.11p | -0.76p | -0.31p | ||
Earnings per Share (Diluted) | -0.11p | -0.76p | -0.31p | ||
Earnings per Share (Adjusted) | -0.11p | -0.76p | -0.31p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 3.29 | 3.24 | 2.17 | ||
Property, Plant and Equipment | 0.30 | 0.42 | 1.23 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 3.58 | 3.66 | 3.39 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 0.56 | 0.32 | 0.19 | ||
Cash at Bank and in Hand | 0.07 | 0.11 | 0.20 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 0.63 | 0.43 | 0.38 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 4.21 | 4.09 | 3.78 | ||
Current Liabilities | |||||
Borrowings | 0.22 | n/a | n/a | ||
Other Current Liabilities | 0.57 | 0.59 | 0.20 | ||
Total Current Liabilities | 0.79 | 0.60 | 0.20 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | n/a | 0.15 | 0.16 | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | n/a | 0.15 | 0.16 | ||
Net Assets | 3.42 | 3.34 | 3.42 | ||
Capital and Reserves | |||||
Share Capital | 10.89 | 9.65 | 5.67 | ||
Share Premium Account | 2.18 | 2.18 | 2.14 | ||
Other Reserves | 2.38 | 2.49 | 2.24 | ||
Retained Earnings | -12.03 | -10.97 | -6.63 | ||
Shareholders Funds | 3.42 | 3.34 | 3.42 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 3.42 | 3.34 | 3.42 | ||
31-12-2023 | 31-12-2022 | 31-12-2021 | |||
Operating Margin | n/a% | n/a% | n/a% | ||
Return on Capital Employed | -281.56% | -1,716.08% | -95.61% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 0.01p | 0.01p | 0.12p |