| Date of Accounts | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | |
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 30-07-2022 | |
| Revenue | n/a | n/a | n/a | n/a | |
| Operating Profit / Loss | -0.20 | -0.27 | -0.88 | -0.38 | |
| Net Interest | n/a | n/a | n/a | n/a | |
| Pre Tax Profit | -0.20 | -0.27 | -0.88 | -0.38 | |
| Post Tax Profit | -0.20 | -0.27 | -0.88 | -0.38 | |
| Profit for the Period | -0.20 | -0.27 | -0.88 | -0.38 | |
| Equity Holders of Parent Company | -0.20 | -0.27 | -0.88 | -0.38 | |
| Minority Interests | n/a | n/a | n/a | n/a | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.27p | 0.37p | -0.99p | -1.11 USX | |
| Earnings per Share (Diluted) | 0.27p | 0.37p | -0.99p | -1.11 USX | |
| Earnings per Share (Adjusted) | 0.27p | 0.37p | -0.99p | -1.11 USX | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.27p | 0.37p | -0.99p | -1.11 USX | |
| Earnings per Share (Diluted) | 0.27p | 0.37p | -0.99p | -1.11 USX | |
| Earnings per Share (Adjusted) | 0.27p | 0.37p | -0.99p | -1.11 USX | |
| Dividend per Share | n/ap | n/ap | n/ap | n/a USD | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 30-07-2022 | |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | |
| Investments | n/a | n/a | n/a | n/a | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | n/a | n/a | n/a | n/a | |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | |
| Total Non-Current Assets | n/a | n/a | n/a | n/a | |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | |
| Trade and Other Receivables | 0.02 | 0.03 | 0.02 | 0.01 | |
| Cash at Bank and in Hand | 0.05 | 0.19 | 0.32 | 0.14 | |
| Current Asset Investments | n/a | n/a | n/a | n/a | |
| Other Current Assets | n/a | n/a | n/a | n/a | |
| Total Current Assets | 0.07 | 0.22 | 0.35 | 0.14 | |
| Other Assets | n/a | n/a | n/a | n/a | |
| Total Assets | 0.07 | 0.22 | 0.35 | 0.14 | |
| Current Liabilities | |||||
| Borrowings | 0.10 | 0.07 | n/a | n/a | |
| Other Current Liabilities | 0.05 | 0.05 | 0.18 | 0.13 | |
| Total Current Liabilities | 0.16 | 0.12 | 0.18 | 0.13 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | |
| Provisions | n/a | n/a | n/a | n/a | |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | |
| Net Assets | -0.08 | 0.10 | 0.17 | 0.02 | |
| Capital and Reserves | |||||
| Share Capital | 0.73 | 0.73 | 0.63 | 0.34 | |
| Share Premium Account | 0.92 | 0.92 | n/a | 0.26 | |
| Other Reserves | -1.73 | -1.54 | 0.82 | n/a | |
| Retained Earnings | n/a | n/a | -1.27 | -0.59 | |
| Shareholders Funds | -0.08 | 0.10 | 0.17 | 0.02 | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
| Total Equity | -0.08 | 0.10 | 0.17 | 0.02 | |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 30-07-2022 | ||
| Operating Margin | n/a% | n/a% | n/a% | n/a% | |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | |
| Dividend Cover | n/a | n/a | n/a | n/a | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | 3.20 | 2.00 | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | |
| Net Asset Value per Share | -0.12p | 0.14p | 0.23p | 0.00 USD |