| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 19.87 | 23.60 | 23.50 | 21.78 | 18.24 |
| Operating Profit / Loss | -4.58 | -0.68 | -2.06 | -1.50 | -2.37 |
| Net Interest | -2.45 | -2.46 | -1.52 | -0.58 | -0.35 |
| Pre Tax Profit | -7.03 | -3.14 | -3.58 | -2.07 | -2.72 |
| Post Tax Profit | -7.25 | -3.25 | -3.73 | -1.71 | -3.35 |
| Profit for the Period | -7.25 | -3.25 | -3.73 | -1.71 | -3.35 |
| Equity Holders of Parent Company | -7.27 | -3.30 | -3.85 | -2.01 | -3.65 |
| Minority Interests | 0.03 | 0.05 | 0.12 | 0.30 | 0.31 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -10.30p | -4.60p | -5.50p | -2.90p | -5.90p |
| Earnings per Share (Diluted) | -10.30p | -4.60p | -5.50p | -2.90p | -5.90p |
| Earnings per Share (Adjusted) | -10.30p | -4.60p | -5.50p | -2.90p | -5.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -10.30p | -4.60p | -5.50p | -2.90p | -5.90p |
| Earnings per Share (Diluted) | -10.30p | -4.60p | -5.50p | -2.90p | -5.90p |
| Earnings per Share (Adjusted) | -10.30p | -4.60p | -5.50p | -2.90p | -5.90p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.18 | 2.35 | 2.39 | 2.25 | 2.42 |
| Property, Plant and Equipment | 9.58 | 10.73 | 10.43 | 10.36 | 8.38 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | 0.29 | 0.42 | 0.41 | 0.39 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 11.76 | 13.37 | 13.23 | 13.02 | 11.19 |
| Current Assets | |||||
| Inventories | 32.24 | 31.77 | 30.56 | 28.30 | 23.72 |
| Trade and Other Receivables | 3.06 | 4.29 | 4.79 | 3.71 | 2.97 |
| Cash at Bank and in Hand | 1.48 | 2.87 | 1.24 | 2.33 | 2.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 36.78 | 38.92 | 36.59 | 34.35 | 28.70 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 48.54 | 52.29 | 49.82 | 47.36 | 39.89 |
| Current Liabilities | |||||
| Borrowings | 7.61 | 3.55 | 0.38 | 0.36 | 0.65 |
| Other Current Liabilities | 3.52 | 4.16 | 4.19 | 4.46 | 4.26 |
| Total Current Liabilities | 11.14 | 7.71 | 4.57 | 4.83 | 4.91 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 29.07 | 28.86 | 2.58 | 2.96 | 10.13 |
| Provisions | 0.69 | 0.67 | 0.59 | 0.58 | 0.97 |
| Other Non-Current Liabilities | n/a | n/a | 23.81 | 16.98 | n/a |
| Total Non-Current Liabilities | 29.75 | 29.53 | 26.97 | 20.52 | 11.10 |
| Net Assets | 7.65 | 15.06 | 18.27 | 22.02 | 23.88 |
| Capital and Reserves | |||||
| Share Capital | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 |
| Share Premium Account | 15.31 | 15.26 | 15.26 | 15.00 | 14.94 |
| Other Reserves | -0.27 | -0.21 | -0.14 | 6.69 | -0.04 |
| Retained Earnings | -7.66 | -0.42 | 2.79 | -0.08 | 8.51 |
| Shareholders Funds | 7.55 | 14.80 | 18.08 | 21.79 | 23.58 |
| Minority Interests / Other Equity | 0.10 | 0.26 | 0.20 | 0.23 | 0.30 |
| Total Equity | 7.65 | 15.06 | 18.27 | 22.02 | 23.88 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -23.06% | -2.89% | -8.76% | -6.87% | -12.99% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 7.72p | 17.95p | 22.44p | 27.92p | 30.31p |