Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 0.11 | 0.34 | 0.48 | 0.51 | 51.17 |
Operating Profit / Loss | -29.16 | -58.65 | 128.01 | -71.64 | 40.80 |
Net Interest | 1.58 | 0.16 | 0.10 | 0.77 | 0.71 |
Pre Tax Profit | -27.58 | -61.08 | 126.30 | -75.57 | 42.76 |
Post Tax Profit | -27.57 | -61.08 | 126.30 | -69.69 | 36.88 |
Profit for the Period | -27.58 | -61.08 | 126.30 | -69.68 | 36.88 |
Equity Holders of Parent Company | -27.58 | -61.08 | 126.30 | -69.68 | 36.88 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -23.90p | -0.48p | 96.60p | -53.80p | 32.10p |
Earnings per Share (Diluted) | -23.90p | -0.48p | 88.60p | -53.80p | 29.70p |
Earnings per Share (Adjusted) | -23.90p | -0.48p | 96.60p | -53.80p | 32.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -23.90p | -0.48p | 96.60p | -53.80p | 32.10p |
Earnings per Share (Diluted) | -23.90p | -0.48p | 88.60p | -53.80p | 29.70p |
Earnings per Share (Adjusted) | -23.90p | -0.48p | 96.60p | -53.80p | 32.10p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 0.02 | 0.17 | 0.31 | 0.69 | 1.77 |
Property, Plant and Equipment | 0.13 | 0.21 | 0.14 | 0.50 | 0.31 |
Investments | 102.69 | 120.64 | 154.42 | 151.92 | 183.98 |
Investment Properties | n/a | n/a | 0.11 | 0.37 | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 102.85 | 121.01 | 154.97 | 153.47 | 186.06 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | 2.17 |
Cash at Bank and in Hand | 122.78 | 134.23 | 174.36 | 54.64 | 91.22 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.22 | 1.84 | 1.38 | 1.11 | n/a |
Total Current Assets | 125.00 | 136.07 | 175.74 | 55.74 | 93.39 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 227.85 | 257.08 | 330.71 | 209.22 | 279.46 |
Current Liabilities | |||||
Borrowings | 0.06 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.86 | 1.60 | 2.23 | 6.15 | 9.28 |
Total Current Liabilities | 1.92 | 1.60 | 2.23 | 6.15 | 9.28 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.01 | 0.12 | 0.27 | 0.96 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.01 | 0.12 | 0.27 | 0.96 | n/a |
Net Assets | 225.91 | 255.36 | 328.21 | 202.11 | 270.17 |
Capital and Reserves | |||||
Share Capital | 188.59 | 188.59 | 188.59 | 188.59 | 188.59 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | -13.92 | -13.92 | -2.42 | -2.19 | -0.43 |
Retained Earnings | 51.25 | 80.69 | 142.04 | 15.72 | 82.02 |
Shareholders Funds | 225.91 | 255.36 | 328.21 | 202.11 | 270.17 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 225.91 | 255.36 | 328.21 | 202.11 | 270.17 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | -26,035.71% | -17,249.12% | 26,836.69% | -14,157.71% | 79.73% |
Return on Capital Employed | -12.90% | -23.99% | 38.46% | -37.72% | 15.67% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 2.30 | n/a | 5.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 174.58p | 197.22p | 253.42p | 155.67p | 207.44p |