| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.05 | -5.07 | 3.50 | -5.45 | -1.53 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -2.07 | 7.09 | -5.66 | -5.45 | -1.64 |
| Post Tax Profit | -2.07 | 7.09 | -5.66 | -5.45 | -1.64 |
| Profit for the Period | -2.07 | 7.07 | -5.83 | -5.45 | -1.64 |
| Equity Holders of Parent Company | -2.24 | 7.08 | -7.34 | -5.36 | -1.52 |
| Minority Interests | 0.17 | -0.01 | 1.51 | -0.09 | -0.12 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.15p | 0.58p | -0.50p | -0.50p | -0.65p |
| Earnings per Share (Diluted) | -0.15p | 0.57p | -0.50p | -0.50p | -0.53p |
| Earnings per Share (Adjusted) | -0.15p | 0.58p | -0.50p | -0.50p | -0.65p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.15p | 0.58p | -0.50p | -0.50p | -0.65p |
| Earnings per Share (Diluted) | -0.15p | 0.57p | -0.50p | -0.50p | -0.53p |
| Earnings per Share (Adjusted) | -0.15p | 0.58p | -0.50p | -0.50p | -0.65p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 2.37 | 1.70 | 5.23 | 4.49 | 2.44 |
| Property, Plant and Equipment | n/a | n/a | 0.01 | 0.02 | 2.12 |
| Investments | 0.91 | 2.46 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 6.26 | 6.53 | n/a | n/a | n/a |
| Total Non-Current Assets | 9.54 | 10.69 | 5.25 | 4.51 | 4.56 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | 0.01 |
| Trade and Other Receivables | 1.99 | 1.86 | 1.10 | 3.97 | 3.93 |
| Cash at Bank and in Hand | 1.64 | 0.28 | 0.62 | 1.73 | 0.70 |
| Current Asset Investments | n/a | 0.07 | 1.74 | 0.44 | n/a |
| Other Current Assets | n/a | n/a | 1.74 | 3.59 | n/a |
| Total Current Assets | 3.62 | 2.21 | 5.19 | 9.74 | 4.65 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 13.17 | 12.90 | 8.70 | 14.25 | 9.21 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.67 | 2.24 | 2.73 | 1.33 | 0.35 |
| Total Current Liabilities | 1.67 | 2.24 | 2.73 | 1.34 | 0.35 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.10 | 0.11 | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 0.12 | 4.73 | 3.31 |
| Total Non-Current Liabilities | 0.10 | 0.11 | 0.12 | 4.73 | 3.31 |
| Net Assets | 11.40 | 10.55 | 5.84 | 8.18 | 5.55 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | 68.51 | 64.46 | 64.27 | 62.02 | 55.76 |
| Other Reserves | 0.01 | 0.15 | 1.41 | -1.53 | -1.66 |
| Retained Earnings | -57.29 | -54.06 | -59.20 | -53.38 | -49.06 |
| Shareholders Funds | 11.22 | 10.55 | 6.49 | 7.11 | 5.04 |
| Minority Interests / Other Equity | 0.17 | n/a | -0.64 | 1.08 | 0.51 |
| Total Equity | 11.40 | 10.55 | 5.84 | 8.18 | 5.55 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -22.67% | 79.22% | -925.16% | -147.54% | -70.08% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 5.30 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.62p | 0.61p | 0.04p | 0.26p | 0.21p |