| Date of Accounts | 2025 | 2024 | 2024 | ||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | ||
| Millions | Millions | Millions | |||
| Income Statement | 30-07-2025 | 30-07-2024 | 29-07-2024 | ||
| Revenue | 107.10 | 86.20 | 86.20 | ||
| Operating Profit / Loss | 28.10 | 23.70 | 23.70 | ||
| Net Interest | 0.40 | 0.60 | 0.60 | ||
| Pre Tax Profit | 28.50 | 24.30 | 24.30 | ||
| Post Tax Profit | 21.10 | 18.70 | 18.70 | ||
| Profit for the Period | 21.10 | 18.70 | 18.70 | ||
| Equity Holders of Parent Company | 21.10 | 18.70 | 18.70 | ||
| Minority Interests | n/a | n/a | n/a | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 8.40p | 7.50p | 7.50p | ||
| Earnings per Share (Diluted) | 8.40p | 7.50p | 7.50p | ||
| Earnings per Share (Adjusted) | 9.10p | 8.00p | 8.00p | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 8.40p | 7.50p | 7.50p | ||
| Earnings per Share (Diluted) | 8.40p | 7.50p | 7.50p | ||
| Earnings per Share (Adjusted) | 9.10p | 8.00p | 8.00p | ||
| Dividend per Share | n/ap | n/ap | n/ap | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 30-07-2025 | 30-07-2024 | 29-07-2024 | ||
| Non-Current Assets | |||||
| Intangible Assets | 3.00 | 1.80 | 1.80 | ||
| Property, Plant and Equipment | 2.10 | 1.70 | 1.70 | ||
| Investments | n/a | n/a | n/a | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | n/a | n/a | n/a | ||
| Other Non-Current Assets | 1.20 | 0.60 | 0.60 | ||
| Total Non-Current Assets | 6.30 | 4.10 | 4.10 | ||
| Current Assets | |||||
| Inventories | 22.80 | 19.50 | 19.50 | ||
| Trade and Other Receivables | 27.40 | 17.30 | 17.30 | ||
| Cash at Bank and in Hand | 18.50 | 18.70 | 18.70 | ||
| Current Asset Investments | n/a | n/a | n/a | ||
| Other Current Assets | n/a | n/a | n/a | ||
| Total Current Assets | 68.70 | 55.50 | 55.50 | ||
| Other Assets | n/a | n/a | n/a | ||
| Total Assets | 75.00 | 59.60 | 59.60 | ||
| Current Liabilities | |||||
| Borrowings | 0.60 | 0.30 | 0.30 | ||
| Other Current Liabilities | 17.10 | 9.50 | n/a | ||
| Total Current Liabilities | 17.70 | 9.80 | 0.30 | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | 2.40 | 1.50 | 1.50 | ||
| Provisions | 0.60 | 0.20 | n/a | ||
| Other Non-Current Liabilities | n/a | n/a | n/a | ||
| Total Non-Current Liabilities | 3.00 | 1.70 | 1.50 | ||
| Net Assets | 54.30 | 48.10 | 48.10 | ||
| Capital and Reserves | |||||
| Share Capital | 0.10 | n/a | n/a | ||
| Share Premium Account | n/a | n/a | n/a | ||
| Other Reserves | 0.40 | 0.30 | 0.30 | ||
| Retained Earnings | 53.80 | 47.80 | 47.80 | ||
| Shareholders Funds | 54.30 | 48.10 | 48.10 | ||
| Minority Interests / Other Equity | n/a | n/a | n/a | ||
| Total Equity | 54.30 | 48.10 | 48.10 | ||
| 30-07-2025 | 30-07-2024 | 29-07-2024 | |||
| Operating Margin | 26.24% | 27.49% | 27.49% | ||
| Return on Capital Employed | 51.18% | 49.07% | 49.27% | ||
| Dividend Cover | n/a | n/a | n/a | ||
| Dividend Yield | n/a | n/a | n/a | ||
| PE Ratio | 14.40 | n/a | n/a | ||
| PEG | n/a | n/a | n/a | ||
| Dividend per Share Growth | n/a% | n/a% | n/a% | ||
| Net Asset Value per Share | 20.52p | 18.52p | 18.52p |