| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-08-2021 |
| Revenue | 5.90 | 5.21 | 3.77 | 2.65 | 0.67 |
| Operating Profit / Loss | 0.98 | -1.47 | 3.12 | -1.74 | -0.46 |
| Net Interest | -0.01 | -0.02 | -0.03 | -0.01 | n/a |
| Pre Tax Profit | 0.97 | -1.49 | 3.09 | -1.74 | -0.46 |
| Post Tax Profit | 1.03 | -1.36 | 3.18 | -1.71 | -0.49 |
| Profit for the Period | 1.03 | -1.36 | 3.18 | -1.71 | -0.49 |
| Equity Holders of Parent Company | 1.03 | -1.36 | 3.18 | -1.70 | -0.49 |
| Minority Interests | n/a | n/a | n/a | -0.01 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.20p | -0.20p | 0.70p | -0.37p | -0.15p |
| Earnings per Share (Diluted) | 0.20p | -0.20p | 0.70p | n/ap | -0.15p |
| Earnings per Share (Adjusted) | 0.20p | -0.20p | 0.70p | -0.37p | -0.15p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.20p | -0.20p | 0.70p | -0.37p | -0.15p |
| Earnings per Share (Diluted) | 0.20p | -0.20p | 0.70p | n/ap | -0.15p |
| Earnings per Share (Adjusted) | 0.20p | -0.20p | 0.70p | -0.37p | -0.15p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-08-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1.88 | 1.49 | 1.51 | 0.86 | 1.02 |
| Property, Plant and Equipment | 0.11 | 0.14 | 0.18 | 0.26 | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.99 | 1.63 | 1.69 | 1.13 | 1.02 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 15.76 | 13.93 | 13.81 | 0.27 | 0.16 |
| Cash at Bank and in Hand | 4.83 | 7.42 | 8.03 | 0.20 | 0.51 |
| Current Asset Investments | 0.38 | 0.36 | n/a | n/a | n/a |
| Other Current Assets | 0.38 | 0.36 | n/a | 209.25 | 208.48 |
| Total Current Assets | 21.34 | 22.07 | 21.84 | 209.72 | 209.15 |
| Other Assets | 451.09 | 445.52 | 439.08 | n/a | n/a |
| Total Assets | 474.04 | 468.86 | 462.61 | 210.85 | 210.17 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 6.72 | 0.27 | n/a |
| Other Current Liabilities | 3.30 | 5.38 | n/a | 207.56 | 206.39 |
| Total Current Liabilities | 3.30 | 5.38 | 6.72 | 207.83 | 206.39 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 12.78 | 10.35 | 0.24 | n/a | n/a |
| Provisions | 0.31 | n/a | 0.44 | n/a | n/a |
| Other Non-Current Liabilities | 12.87 | 12.71 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 25.96 | 23.05 | 0.68 | n/a | n/a |
| Net Assets | 6.74 | 5.71 | 6.62 | 3.02 | 3.79 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | 0.43 | 0.43 |
| Share Premium Account | n/a | n/a | n/a | 5.40 | 5.54 |
| Other Reserves | n/a | n/a | n/a | 0.59 | n/a |
| Retained Earnings | n/a | n/a | n/a | -3.50 | -2.29 |
| Shareholders Funds | 6.74 | 5.71 | 6.62 | 2.93 | 3.68 |
| Minority Interests / Other Equity | n/a | n/a | n/a | 0.09 | 0.11 |
| Total Equity | 6.74 | 5.71 | 6.62 | 3.02 | 3.79 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-08-2021 | |
| Operating Margin | 16.55% | -28.23% | 82.74% | -65.61% | -68.90% |
| Return on Capital Employed | 5.44% | -10.09% | 24.95% | -53.68% | -16.75% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 8.30 | n/a | 3.50 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 1.04p | 0.90p | 1.09p | 0.46p | 0.64p |