| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -3.06 | -0.68 | -2.61 | -1.04 | -0.54 |
| Net Interest | n/a | n/a | n/a | -0.01 | -0.11 |
| Pre Tax Profit | -3.52 | -0.20 | -2.60 | -1.84 | -2.08 |
| Post Tax Profit | -3.52 | -0.20 | -2.60 | -1.84 | -2.08 |
| Profit for the Period | -3.52 | -0.20 | -2.61 | -1.84 | -2.08 |
| Equity Holders of Parent Company | -3.52 | -0.20 | -2.61 | -1.70 | -2.08 |
| Minority Interests | n/a | n/a | n/a | -0.14 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.04p | n/ap | -0.03p | 0.03p | -0.05p |
| Earnings per Share (Diluted) | -0.04p | n/ap | -0.03p | 0.03p | -0.05p |
| Earnings per Share (Adjusted) | -0.04p | n/ap | -0.03p | 0.03p | -0.05p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.04p | n/ap | -0.03p | 0.03p | -0.05p |
| Earnings per Share (Diluted) | -0.04p | n/ap | -0.03p | 0.03p | -0.05p |
| Earnings per Share (Adjusted) | -0.04p | n/ap | -0.03p | 0.03p | -0.05p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 8.45 | 6.11 | 3.53 |
| Property, Plant and Equipment | 4.33 | 3.69 | 0.15 | 0.14 | 0.11 |
| Investments | 0.15 | 2.60 | 2.60 | 3.38 | 4.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 3.06 | 3.45 | n/a | n/a | n/a |
| Total Non-Current Assets | 7.54 | 9.73 | 11.20 | 9.63 | 7.64 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.09 | 0.09 | 0.13 | 0.18 | 1.20 |
| Cash at Bank and in Hand | 0.13 | 0.10 | 0.46 | 3.95 | 1.51 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.22 | 0.19 | 0.58 | 4.13 | 2.71 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7.76 | 9.92 | 11.79 | 13.76 | 10.35 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.22 | 0.04 |
| Other Current Liabilities | 0.23 | 0.22 | 0.46 | 0.67 | 0.26 |
| Total Current Liabilities | 0.23 | 0.22 | 0.46 | 0.89 | 0.30 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 7.53 | 9.70 | 11.32 | 12.87 | 10.05 |
| Capital and Reserves | |||||
| Share Capital | 5.46 | 5.14 | 5.08 | 5.00 | 4.98 |
| Share Premium Account | 11.97 | 11.12 | 10.46 | 9.88 | 9.36 |
| Other Reserves | 0.41 | 0.95 | 2.48 | 2.67 | 1.87 |
| Retained Earnings | -10.32 | -7.51 | -8.93 | -7.42 | -6.15 |
| Shareholders Funds | 7.53 | 9.70 | 9.09 | 10.13 | 10.06 |
| Minority Interests / Other Equity | n/a | n/a | 2.23 | 2.73 | -0.02 |
| Total Equity | 7.53 | 9.70 | 11.32 | 12.87 | 10.05 |
| 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -46.81% | -2.00% | -90.73% | -26.23% | -30.02% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 5.40 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.07p | 0.08p | 0.03p | 0.06p | 0.06p |