Share Search
Visit the Share Search
Air China Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 166,698.88 | 141,100.23 | 52,897.59 | 74,531.67 | 69,503.75 |
| Operating Profit / Loss | 2,218.20 | 2,889.52 | -35,443.79 | -16,862.18 | -11,168.82 |
| Net Interest | -5,877.39 | -6,338.08 | -6,243.90 | -5,382.99 | -4,908.19 |
| Pre Tax Profit | -1,598.87 | -1,649.78 | -45,876.89 | -21,825.53 | -18,466.41 |
| Post Tax Profit | -2,445.34 | -1,561.25 | -45,173.91 | -18,822.24 | -15,816.13 |
| Profit for the Period | -2,445.34 | -1,561.25 | -45,173.91 | -18,822.24 | -15,816.13 |
| Equity Holders of Parent Company | -232.56 | -1,038.41 | -38,617.50 | -16,635.18 | -14,403.34 |
| Minority Interests | -2,212.78 | -522.84 | -6,556.42 | -2,187.06 | -1,412.79 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.47 CNY | -6.74 CNY | -281.16 CNY | -121.12 CNY | -104.87 CNY |
| Earnings per Share (Diluted) | -1.47 CNY | -6.74 CNY | -281.16 CNY | -121.12 CNY | -104.87 CNY |
| Earnings per Share (Adjusted) | -1.47 CNY | -6.74 CNY | -281.16 CNY | -121.12 CNY | -104.87 CNY |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.47 CNY | -6.74 CNY | -281.16 CNY | -121.12 CNY | -104.87 CNY |
| Earnings per Share (Diluted) | -1.47 CNY | -6.74 CNY | -281.16 CNY | -121.12 CNY | -104.87 CNY |
| Earnings per Share (Adjusted) | -1.47 CNY | -6.74 CNY | -281.16 CNY | -121.12 CNY | -104.87 CNY |
| Dividend per Share | n/a CNY | n/a CNY | n/a CNY | n/a CNY | n/a CNY |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 4,202.29 | 9,915.09 | 5,402.40 | 4,646.36 | 1,136.56 |
| Property, Plant and Equipment | 241,013.02 | 259,721.69 | 241,870.09 | 239,085.64 | 240,794.03 |
| Investments | 17,056.78 | 15,136.90 | 12,574.37 | 12,259.46 | 12,752.71 |
| Investment Properties | 693.06 | 727.00 | 106.12 | 128.78 | 600.33 |
| Other Financial Assets | 1,426.85 | 1,397.31 | 1,360.98 | 0.01 | 0.01 |
| Other Non-Current Assets | 40,670.98 | 16,046.00 | 11,452.24 | 11,898.19 | 9,010.08 |
| Total Non-Current Assets | 305,062.97 | 302,943.97 | 272,766.22 | 268,018.44 | 264,293.72 |
| Current Assets | |||||
| Inventories | 4,224.99 | 3,682.82 | 2,557.82 | 2,050.28 | 1,853.99 |
| Trade and Other Receivables | 8,901.29 | 9,038.74 | 4,833.26 | 6,626.15 | 6,861.86 |
| Cash at Bank and in Hand | 21,039.47 | 15,628.50 | 11,435.88 | 16,709.66 | 5,838.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 6,521.44 | 3,984.66 | 3,418.17 | 5,010.63 | 5,182.05 |
| Total Current Assets | 40,687.20 | 32,334.72 | 22,245.13 | 30,396.73 | 19,735.90 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 345,750.19 | 335,278.69 | 295,011.34 | 298,415.16 | 284,029.62 |
| Current Liabilities | |||||
| Borrowings | 92,009.36 | 65,447.12 | 19,946.15 | 41,072.39 | 53,191.23 |
| Other Current Liabilities | 45,600.70 | 44,870.16 | 72,536.46 | 50,343.33 | 27,406.96 |
| Total Current Liabilities | 137,610.05 | 110,317.27 | 92,482.61 | 91,415.73 | 80,598.19 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 143,971.14 | 168,813.59 | 143,766.13 | 119,967.52 | 107,737.77 |
| Provisions | 128.38 | 348.63 | 323.30 | 328.06 | 8,916.63 |
| Other Non-Current Liabilities | 23,114.63 | 20,535.18 | 36,879.12 | 20,838.77 | 3,003.99 |
| Total Non-Current Liabilities | 167,214.14 | 189,697.41 | 180,968.54 | 141,134.35 | 119,658.39 |
| Net Assets | 40,925.97 | 35,264.01 | 21,560.19 | 65,865.07 | 83,773.04 |
| Capital and Reserves | |||||
| Share Capital | 17,448.42 | 16,200.79 | 14,524.82 | 14,524.82 | 14,524.82 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | -3,047.56 | -3,047.56 | 38,393.34 | 37,561.73 | -3,047.56 |
| Retained Earnings | 30,727.31 | 24,052.75 | -29,309.02 | 9,315.97 | 66,064.08 |
| Shareholders Funds | 45,128.17 | 37,205.98 | 23,609.13 | 61,402.52 | 77,541.33 |
| Minority Interests / Other Equity | -4,202.20 | -1,941.97 | -2,048.95 | 4,462.55 | 6,231.71 |
| Total Equity | 40,925.97 | 35,264.01 | 21,560.19 | 65,865.07 | 83,773.04 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 1.33% | 2.05% | -67.00% | -22.62% | -16.07% |
| Return on Capital Employed | 1.57% | 1.80% | -21.99% | -7.39% | -5.37% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 8.05 CNY | 5.56 CNY | 3.54 CNY | 13.42 CNY | 18.11 CNY |