Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-10-2023 | 31-10-2022 | 30-10-2021 | 31-10-2020 | 31-10-2019 |
Revenue | 0.21 | 0.50 | 0.06 | 0.15 | n/a |
Operating Profit / Loss | -0.48 | -0.32 | -1.18 | -4.14 | -0.52 |
Net Interest | -0.03 | -0.02 | -0.01 | 0.01 | 0.02 |
Pre Tax Profit | -0.50 | -0.34 | -1.19 | -4.13 | -0.50 |
Post Tax Profit | -0.20 | -0.34 | -1.19 | -3.64 | -0.50 |
Profit for the Period | -0.20 | -0.34 | -1.19 | -3.64 | -0.50 |
Equity Holders of Parent Company | n/a | n/a | -1.19 | -3.64 | -0.50 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.01p | -0.01p | -0.02p | -6.10p | -1.00p |
Earnings per Share (Diluted) | -0.01p | -0.01p | -0.02p | -6.10p | -1.00p |
Earnings per Share (Adjusted) | -0.01p | -0.01p | -0.02p | -6.10p | -1.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.01p | -0.01p | -0.02p | -6.10p | -1.00p |
Earnings per Share (Diluted) | -0.01p | -0.01p | -0.02p | -6.10p | -1.00p |
Earnings per Share (Adjusted) | -0.01p | -0.01p | -0.02p | -6.10p | -1.00p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-10-2023 | 31-10-2022 | 30-10-2021 | 31-10-2020 | 31-10-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.01 | 0.09 | 0.34 | 0.48 | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 0.03 | 0.03 | n/a |
Total Non-Current Assets | 0.01 | 0.09 | 0.37 | 0.51 | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.04 | 0.07 | 0.13 | 0.07 | 0.01 |
Cash at Bank and in Hand | 0.14 | 0.64 | 0.58 | 1.83 | 3.70 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.02 | 0.02 | n/a |
Total Current Assets | 0.18 | 0.70 | 0.73 | 1.92 | 3.72 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.18 | 0.79 | 1.10 | 2.43 | 3.72 |
Current Liabilities | |||||
Borrowings | n/a | 0.08 | 0.09 | 0.09 | n/a |
Other Current Liabilities | 0.16 | 0.16 | 0.25 | 0.29 | 0.51 |
Total Current Liabilities | 0.16 | 0.23 | 0.34 | 0.39 | 0.51 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.50 | 0.50 | 0.07 | 0.18 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.50 | 0.50 | 0.07 | 0.18 | n/a |
Net Assets | -0.47 | 0.05 | 0.69 | 1.86 | 3.21 |
Capital and Reserves | |||||
Share Capital | 0.65 | 0.65 | 0.65 | 0.65 | 0.52 |
Share Premium Account | 6.02 | 6.02 | 6.02 | 6.02 | 3.85 |
Other Reserves | 0.02 | 0.02 | 0.01 | -0.01 | n/a |
Retained Earnings | -7.16 | -6.63 | -5.99 | -4.80 | -1.16 |
Shareholders Funds | -0.47 | 0.05 | 0.69 | 1.86 | 3.21 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -0.47 | 0.05 | 0.69 | 1.86 | 3.21 |
31-10-2023 | 31-10-2022 | 30-10-2021 | 31-10-2020 | 31-10-2019 | |
Operating Margin | -230.92% | -64.52% | -1,966.67% | -2,760.00% | n/a% |
Return on Capital Employed | -1,770.37% | -50.63% | -137.97% | -193.78% | -16.20% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.91p | 0.10p | 1.32p | 3.59p | 6.19p |