Share Search
Visit the Share Search
Active Energy Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.85 | -22.42 | -2.18 | -5.06 | -5.74 |
| Net Interest | -0.01 | 0.02 | 0.02 | -0.30 | -1.31 |
| Pre Tax Profit | -1.85 | -23.48 | 1.11 | -4.68 | -7.05 |
| Post Tax Profit | -1.85 | -23.48 | 1.11 | -4.68 | -6.83 |
| Profit for the Period | -1.85 | -23.48 | -1.34 | -5.88 | -8.76 |
| Equity Holders of Parent Company | -1.85 | -23.48 | -1.34 | -5.88 | -8.76 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.15p | -14.50p | 0.69 USX | -4.57 USX | -17.85 USX |
| Earnings per Share (Diluted) | -1.15p | -14.50p | 0.69 USX | -4.57 USX | -17.85 USX |
| Earnings per Share (Adjusted) | -1.15p | -14.50p | 0.69 USX | -4.57 USX | -17.85 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.15p | -14.50p | -0.83 USX | -5.74 USX | -22.75 USX |
| Earnings per Share (Diluted) | -1.15p | -14.50p | -0.83 USX | -5.74 USX | -22.75 USX |
| Earnings per Share (Adjusted) | -1.15p | -14.50p | -0.83 USX | -5.74 USX | -22.75 USX |
| Dividend per Share | n/ap | n/ap | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 8.06 | 5.66 | 5.26 |
| Property, Plant and Equipment | n/a | n/a | 4.77 | 11.51 | 10.44 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.68 | 0.68 | 0.82 | 0.92 | 0.93 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.68 | 0.68 | 13.66 | 18.09 | 16.63 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.91 | 0.03 | 0.24 |
| Trade and Other Receivables | 0.03 | 0.05 | n/a | 1.63 | 0.27 |
| Cash at Bank and in Hand | n/a | 0.03 | 2.61 | 1.94 | 1.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 1.67 | n/a | n/a | n/a |
| Total Current Assets | 0.03 | 1.75 | 3.52 | 3.60 | 1.51 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.72 | 2.43 | 17.18 | 21.69 | 18.14 |
| Current Liabilities | |||||
| Borrowings | 0.26 | 0.01 | 0.01 | 0.01 | 0.16 |
| Other Current Liabilities | 0.18 | 0.38 | 1.20 | 1.22 | 2.24 |
| Total Current Liabilities | 0.44 | 0.39 | 1.21 | 1.24 | 2.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.02 | 0.13 | 0.14 | 22.31 |
| Provisions | n/a | n/a | n/a | 0.15 | 0.15 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.02 | 0.13 | 0.29 | 22.46 |
| Net Assets | 0.27 | 2.02 | 15.83 | 20.16 | -6.72 |
| Capital and Reserves | |||||
| Share Capital | 13.31 | 13.31 | 18.94 | 18.94 | 18.37 |
| Share Premium Account | 39.26 | 39.26 | 55.35 | 55.35 | 18.71 |
| Other Reserves | 1.33 | -27.22 | -3.08 | 1.33 | 6.10 |
| Retained Earnings | -53.64 | -23.34 | -55.37 | -55.45 | -49.90 |
| Shareholders Funds | 0.27 | 2.02 | 15.83 | 20.16 | -6.72 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.27 | 2.02 | 15.83 | 20.16 | -6.72 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -346.43% | -1,146.75% | 13.77% | -29.54% | -53.95% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 8.50 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.17p | 1.25p | 0.05 USD | 0.09 USD | -0.07 USD |