| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | n/a | n/a | -22.42 | -2.18 | -5.06 |
| Net Interest | n/a | n/a | 0.02 | 0.02 | -0.30 |
| Pre Tax Profit | -1.46 | -1.85 | -23.48 | 1.11 | -4.68 |
| Post Tax Profit | -1.46 | -1.85 | -23.48 | 1.11 | -4.68 |
| Profit for the Period | -1.46 | -1.85 | -23.48 | -1.34 | -5.88 |
| Equity Holders of Parent Company | -1.46 | -1.85 | -23.48 | -1.34 | -5.88 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.11p | -1.15p | -14.50p | 0.69 USX | -4.57 USX |
| Earnings per Share (Diluted) | -0.11p | -1.15p | -14.50p | 0.69 USX | -4.57 USX |
| Earnings per Share (Adjusted) | -0.11p | -1.15p | -14.50p | 0.69 USX | -4.57 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.11p | -1.15p | -14.50p | -0.83 USX | -5.74 USX |
| Earnings per Share (Diluted) | -0.11p | -1.15p | -14.50p | -0.83 USX | -5.74 USX |
| Earnings per Share (Adjusted) | -0.11p | -1.15p | -14.50p | -0.83 USX | -5.74 USX |
| Dividend per Share | n/ap | n/ap | n/ap | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.26 | n/a | n/a | 8.06 | 5.66 |
| Property, Plant and Equipment | 0.93 | n/a | n/a | 4.77 | 11.51 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.68 | 0.68 | 0.68 | 0.82 | 0.92 |
| Other Non-Current Assets | 0.02 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.90 | 0.68 | 0.68 | 13.66 | 18.09 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | 0.91 | 0.03 |
| Trade and Other Receivables | 0.06 | 0.03 | 0.05 | n/a | 1.63 |
| Cash at Bank and in Hand | 0.77 | n/a | 0.03 | 2.61 | 1.94 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 1.67 | n/a | n/a |
| Total Current Assets | 0.83 | 0.03 | 1.75 | 3.52 | 3.60 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.73 | 0.72 | 2.43 | 17.18 | 21.69 |
| Current Liabilities | |||||
| Borrowings | 0.57 | 0.26 | 0.01 | 0.01 | 0.01 |
| Other Current Liabilities | 0.74 | 0.18 | 0.38 | 1.20 | 1.22 |
| Total Current Liabilities | 1.32 | 0.44 | 0.39 | 1.21 | 1.24 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.02 | 0.13 | 0.14 |
| Provisions | n/a | n/a | n/a | n/a | 0.15 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 0.02 | 0.13 | 0.29 |
| Net Assets | 1.41 | 0.27 | 2.02 | 15.83 | 20.16 |
| Capital and Reserves | |||||
| Share Capital | 14.60 | 13.31 | 13.31 | 18.94 | 18.94 |
| Share Premium Account | 39.34 | 39.26 | 39.26 | 55.35 | 55.35 |
| Other Reserves | 2.51 | 1.34 | -27.22 | -3.08 | 1.33 |
| Retained Earnings | -55.09 | -53.64 | -23.34 | -55.37 | -55.45 |
| Shareholders Funds | 1.36 | 0.27 | 2.02 | 15.83 | 20.16 |
| Minority Interests / Other Equity | 0.05 | n/a | n/a | n/a | n/a |
| Total Equity | 1.41 | 0.27 | 2.02 | 15.83 | 20.16 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -84.52% | -348.41% | -1,146.75% | 13.77% | -29.54% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 8.20 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.02p | n/ap | 0.03p | 0.00 USD | 0.00 USD |