Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 0.66 | 1.75 | 0.80 | 2.52 | 3.13 |
Operating Profit / Loss | -2.01 | -2.48 | -7.51 | -1.65 | -0.97 |
Net Interest | -0.12 | -0.06 | -0.07 | -0.03 | n/a |
Pre Tax Profit | -2.12 | -2.54 | -6.90 | -1.67 | -0.97 |
Post Tax Profit | -2.12 | -2.54 | -6.90 | -1.67 | -0.97 |
Profit for the Period | -2.12 | -2.54 | -6.90 | -1.67 | -0.97 |
Equity Holders of Parent Company | -2.12 | -2.54 | -6.90 | -1.67 | -0.97 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.80p | -1.60p | -8.70p | -3.80p | -500.00p |
Earnings per Share (Diluted) | -0.80p | -1.60p | -8.70p | -3.80p | -500.00p |
Earnings per Share (Adjusted) | -0.80p | -1.60p | -8.70p | -3.80p | -500.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.80p | -1.60p | -8.70p | -3.80p | -500.00p |
Earnings per Share (Diluted) | -0.80p | -1.60p | -8.70p | -3.80p | -500.00p |
Earnings per Share (Adjusted) | -0.80p | -1.60p | -8.70p | -3.80p | -500.00p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 17.90 | 16.15 | 16.01 | 15.71 | 16.11 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | 0.58 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 17.90 | 16.73 | 16.01 | 15.71 | 16.11 |
Current Assets | |||||
Inventories | 0.04 | 0.03 | 0.03 | n/a | n/a |
Trade and Other Receivables | 0.02 | 0.13 | 0.11 | 0.56 | 0.03 |
Cash at Bank and in Hand | 0.03 | 0.11 | 0.03 | 0.01 | 0.22 |
Current Asset Investments | 0.03 | 0.03 | 0.88 | 0.20 | 0.20 |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.11 | 0.30 | 1.05 | 0.78 | 0.45 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 18.01 | 17.03 | 17.06 | 16.48 | 16.55 |
Current Liabilities | |||||
Borrowings | n/a | 0.21 | 0.24 | n/a | n/a |
Other Current Liabilities | 2.24 | 1.53 | 4.21 | 1.56 | 1.64 |
Total Current Liabilities | 2.24 | 1.75 | 4.44 | 1.55 | 1.64 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.29 | 0.25 | 0.58 | n/a | n/a |
Provisions | 1.56 | 1.26 | 1.03 | n/a | n/a |
Other Non-Current Liabilities | 2.72 | 2.78 | n/a | n/a | n/a |
Total Non-Current Liabilities | 4.56 | 4.29 | 1.61 | n/a | n/a |
Net Assets | 11.21 | 10.99 | 11.00 | 14.93 | 14.91 |
Capital and Reserves | |||||
Share Capital | 11.19 | 10.27 | 9.45 | 8.82 | 8.50 |
Share Premium Account | 38.09 | 38.01 | 36.59 | 34.01 | 32.83 |
Other Reserves | 1.59 | 0.25 | -0.03 | 0.25 | 0.61 |
Retained Earnings | -39.67 | -37.55 | -35.01 | -28.15 | -27.03 |
Shareholders Funds | 11.21 | 10.99 | 11.00 | 14.93 | 14.91 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 11.21 | 10.99 | 11.00 | 14.93 | 14.91 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | -303.02% | -141.86% | -938.75% | -65.48% | -30.96% |
Return on Capital Employed | 41.39% | 72.21% | 216.34% | 210.80% | 80.80% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -1.81p | -1.40p | -1.35p | -0.21p | -0.32p |