| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 0.10 | n/a | 0.66 | 1.75 | 0.80 |
| Operating Profit / Loss | 1.00 | -17.32 | -2.01 | -2.48 | -7.51 |
| Net Interest | -0.54 | -0.26 | -0.12 | -0.06 | -0.07 |
| Pre Tax Profit | 0.05 | -17.58 | -2.12 | -2.54 | -6.90 |
| Post Tax Profit | 0.05 | -17.58 | -2.12 | -2.54 | -6.90 |
| Profit for the Period | 0.05 | -17.58 | -2.12 | -2.54 | -6.90 |
| Equity Holders of Parent Company | 0.05 | -17.58 | -2.12 | -2.54 | -6.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.01p | -5.00p | -0.80p | -1.60p | -8.70p |
| Earnings per Share (Diluted) | 0.01p | -5.00p | -0.80p | -1.60p | -8.70p |
| Earnings per Share (Adjusted) | 0.01p | -5.00p | -0.80p | -1.60p | -8.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.01p | -5.00p | -0.80p | -1.60p | -8.70p |
| Earnings per Share (Diluted) | 0.01p | -5.00p | -0.80p | -1.60p | -8.70p |
| Earnings per Share (Adjusted) | 0.01p | -5.00p | -0.80p | -1.60p | -8.70p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 0.52 | 0.84 | 17.90 | 16.15 | 16.01 |
| Property, Plant and Equipment | 0.75 | n/a | n/a | n/a | n/a |
| Investments | 0.53 | 1.08 | n/a | 0.58 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.81 | 1.93 | 17.90 | 16.73 | 16.01 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.04 | 0.03 | 0.03 |
| Trade and Other Receivables | 0.29 | 0.02 | 0.02 | 0.13 | 0.11 |
| Cash at Bank and in Hand | n/a | n/a | 0.03 | 0.11 | 0.03 |
| Current Asset Investments | n/a | n/a | 0.03 | 0.03 | 0.88 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.29 | 0.02 | 0.11 | 0.30 | 1.05 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.10 | 1.94 | 18.01 | 17.03 | 17.06 |
| Current Liabilities | |||||
| Borrowings | 0.34 | 0.29 | n/a | 0.21 | 0.24 |
| Other Current Liabilities | 3.30 | 2.68 | 2.24 | 1.53 | 4.21 |
| Total Current Liabilities | 3.64 | 2.96 | 2.24 | 1.75 | 4.44 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.38 | 0.29 | 0.25 | 0.58 |
| Provisions | 3.39 | 5.94 | 1.56 | 1.26 | 1.03 |
| Other Non-Current Liabilities | 2.32 | 1.59 | 2.72 | 2.78 | n/a |
| Total Non-Current Liabilities | 5.72 | 7.90 | 4.56 | 4.29 | 1.61 |
| Net Assets | -7.26 | -8.92 | 11.21 | 10.99 | 11.00 |
| Capital and Reserves | |||||
| Share Capital | 14.50 | 13.07 | 11.19 | 10.27 | 9.45 |
| Share Premium Account | 38.24 | 38.24 | 38.09 | 38.01 | 36.59 |
| Other Reserves | 1.25 | 1.08 | 1.59 | 0.25 | -0.03 |
| Retained Earnings | -61.25 | -61.32 | -39.67 | -37.55 | -35.01 |
| Shareholders Funds | -7.26 | -8.92 | 11.21 | 10.99 | 11.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -7.26 | -8.92 | 11.21 | 10.99 | 11.00 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 1,056.84% | n/a% | -303.02% | -141.86% | -938.75% |
| Return on Capital Employed | -14.71% | 547.77% | 41.39% | 72.21% | 216.34% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 25.00 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.45p | -0.56p | -0.39p | -0.30p | -0.29p |