Share Search
Visit the Share Search
Airtel Africa Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 30-03-2021 |
| Revenue | 4,955.00 | 4,979.00 | 5,255.00 | 4,714.00 | 3,908.00 |
| Operating Profit / Loss | 1,457.00 | 1,640.00 | 1,757.00 | 1,535.00 | 1,119.00 |
| Net Interest | 643.00 | 444.00 | 723.00 | -422.00 | -423.00 |
| Pre Tax Profit | 661.00 | -63.00 | 1,034.00 | 1,224.00 | 697.00 |
| Post Tax Profit | 328.00 | -89.00 | 750.00 | 755.00 | 415.00 |
| Profit for the Period | 328.00 | -89.00 | 750.00 | 755.00 | 415.00 |
| Equity Holders of Parent Company | 401.00 | 460.00 | 663.00 | 631.00 | 339.00 |
| Minority Interests | -73.00 | -549.00 | 87.00 | 124.00 | 76.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 6.00 USX | 4.40 USX | 17.70 USX | 16.80 USX | 9.00 USX |
| Earnings per Share (Diluted) | 6.00 USX | 4.40 USX | 17.70 USX | 16.80 USX | 9.00 USX |
| Earnings per Share (Adjusted) | 6.00 USX | 4.40 USX | 17.70 USX | 16.80 USX | 9.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 6.00 USX | 4.40 USX | 17.70 USX | 16.80 USX | 9.00 USX |
| Earnings per Share (Diluted) | 6.00 USX | 4.40 USX | 17.70 USX | 16.80 USX | 9.00 USX |
| Earnings per Share (Adjusted) | 6.00 USX | 4.40 USX | 17.70 USX | 16.80 USX | 9.00 USX |
| Dividend per Share | 0.07 USD | 0.04 USD | 0.05 USD | 0.05 USD | 0.04 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 30-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 3,826.00 | 3,298.00 | 4,728.00 | 4,461.00 | 4,570.00 |
| Property, Plant and Equipment | 5,309.00 | 3,542.00 | 3,792.00 | 3,323.00 | 2,865.00 |
| Investments | 5.00 | 5.00 | 4.00 | 6.00 | 4.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 10.00 | 30.00 | 43.00 | 10.00 | 23.00 |
| Other Non-Current Assets | 712.00 | 694.00 | 701.00 | 567.00 | 625.00 |
| Total Non-Current Assets | 9,862.00 | 7,569.00 | 9,268.00 | 8,367.00 | 8,087.00 |
| Current Assets | |||||
| Inventories | 19.00 | 26.00 | 15.00 | 3.00 | 7.00 |
| Trade and Other Receivables | 203.00 | 184.00 | 145.00 | 123.00 | 113.00 |
| Cash at Bank and in Hand | 633.00 | 973.00 | 586.00 | 638.00 | 813.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1,306.00 | 1,109.00 | 1,152.00 | 1,233.00 | 972.00 |
| Total Current Assets | 2,161.00 | 2,292.00 | 1,898.00 | 1,997.00 | 1,905.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 12,023.00 | 9,861.00 | 11,166.00 | 10,364.00 | 9,992.00 |
| Current Liabilities | |||||
| Borrowings | 1,868.00 | 1,783.00 | 1,340.00 | 1,109.00 | 1,708.00 |
| Other Current Liabilities | 2,374.00 | 2,263.00 | 2,232.00 | 1,964.00 | 1,796.00 |
| Total Current Liabilities | 4,242.00 | 4,046.00 | 3,572.00 | 3,073.00 | 3,504.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4,656.00 | 2,679.00 | 2,885.00 | 2,823.00 | 2,908.00 |
| Provisions | 131.00 | 89.00 | 129.00 | 134.00 | 106.00 |
| Other Non-Current Liabilities | 219.00 | 747.00 | 772.00 | 685.00 | 121.00 |
| Total Non-Current Liabilities | 5,006.00 | 3,515.00 | 3,786.00 | 3,642.00 | 3,135.00 |
| Net Assets | 2,775.00 | 2,300.00 | 3,808.00 | 3,649.00 | 3,353.00 |
| Capital and Reserves | |||||
| Share Capital | 1,835.00 | 1,875.00 | 3,420.00 | 3,420.00 | 3,420.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 651.00 | 285.00 | n/a | -3,354.00 | -2,990.00 |
| Retained Earnings | n/a | n/a | 215.00 | 3,436.00 | 2,975.00 |
| Shareholders Funds | 2,486.00 | 2,160.00 | 3,635.00 | 3,502.00 | 3,405.00 |
| Minority Interests / Other Equity | 289.00 | 140.00 | 173.00 | 147.00 | -52.00 |
| Total Equity | 2,775.00 | 2,300.00 | 3,808.00 | 3,649.00 | 3,353.00 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 30-03-2021 | |
| Operating Margin | 29.40% | 32.94% | 33.43% | 32.56% | 28.63% |
| Return on Capital Employed | 0.32% | -14.27% | 9.06% | 50.58% | 31.95% |
| Dividend Cover | 0.92 | 0.71 | 3.24 | 3.36 | 2.25 |
| Dividend Yield | 3.00 | 4.40 | 3.90 | 2.70 | 3.80 |
| PE Ratio | 36.60 | 31.90 | 8.00 | 11.00 | 11.70 |
| PEG | 1.00 | n/a | 1.60 | 0.10 | n/a |
| Dividend per Share Growth | 5.35% | 13.00% | 9.20% | 25.00% | -33.33% |
| Net Asset Value per Share | -0.29 USD | -0.27 USD | -0.25 USD | -0.22 USD | -0.33 USD |