Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-01-2024 | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 |
Revenue | 12,980.00 | 13,059.00 | 13,183.00 | 12,343.00 | 11,513.00 |
Operating Profit / Loss | 581.00 | 718.00 | 1,139.00 | 910.00 | 280.00 |
Net Interest | -105.00 | -112.00 | -137.00 | -160.00 | -180.00 |
Pre Tax Profit | 475.00 | 611.00 | 1,007.00 | 756.00 | 103.00 |
Post Tax Profit | 345.00 | 471.00 | 843.00 | 592.00 | 8.00 |
Profit for the Period | 345.00 | 471.00 | 843.00 | 592.00 | 8.00 |
Equity Holders of Parent Company | 345.00 | 471.00 | 843.00 | 592.00 | 8.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 18.20p | 23.80p | 40.30p | 28.10p | 0.40p |
Earnings per Share (Diluted) | 18.00p | 23.50p | 39.80p | 27.90p | 0.40p |
Earnings per Share (Adjusted) | 21.90p | 29.70p | 35.20p | 28.70p | 19.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 18.20p | 23.80p | 40.30p | 28.10p | 0.40p |
Earnings per Share (Diluted) | 18.00p | 23.50p | 39.80p | 27.90p | 0.40p |
Earnings per Share (Adjusted) | 21.90p | 29.70p | 35.20p | 28.70p | 19.10p |
Dividend per Share | 12.40p | 8.60p | 12.40p | 5.50p | 3.33p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-01-2024 | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 |
Non-Current Assets | |||||
Intangible Assets | 2,766.00 | 2,779.00 | 2,754.00 | 2,747.00 | 2,755.00 |
Property, Plant and Equipment | 5,087.00 | 5,152.00 | 4,963.00 | 4,920.00 | 4,904.00 |
Investments | 19.00 | 30.00 | 17.00 | 20.00 | 16.00 |
Investment Properties | 27.00 | 30.00 | 33.00 | 20.00 | 8.00 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 305.00 | 350.00 | 637.00 | 605.00 | 443.00 |
Total Non-Current Assets | 8,204.00 | 8,341.00 | 8,404.00 | 8,312.00 | 8,126.00 |
Current Assets | |||||
Inventories | 2,914.00 | 3,070.00 | 2,749.00 | 2,488.00 | 2,485.00 |
Trade and Other Receivables | 344.00 | 347.00 | 300.00 | 290.00 | 293.00 |
Cash at Bank and in Hand | 360.00 | 286.00 | 823.00 | 1,142.00 | 790.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 78.00 | 59.00 | 76.00 | 37.00 | 219.00 |
Total Current Assets | 3,696.00 | 3,762.00 | 3,948.00 | 3,957.00 | 3,787.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 11,900.00 | 12,103.00 | 12,352.00 | 12,269.00 | 11,913.00 |
Current Liabilities | |||||
Borrowings | 373.00 | 359.00 | 361.00 | 431.00 | 950.00 |
Other Current Liabilities | 2,489.00 | 2,540.00 | 2,755.00 | 2,752.00 | 2,484.00 |
Total Current Liabilities | 2,862.00 | 2,899.00 | 3,116.00 | 3,183.00 | 3,434.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2,103.00 | 2,203.00 | 2,031.00 | 2,093.00 | 2,314.00 |
Provisions | 214.00 | 215.00 | 286.00 | 265.00 | 228.00 |
Other Non-Current Liabilities | 117.00 | 123.00 | 141.00 | 157.00 | 135.00 |
Total Non-Current Liabilities | 2,434.00 | 2,541.00 | 2,458.00 | 2,515.00 | 2,677.00 |
Net Assets | 6,604.00 | 6,663.00 | 6,778.00 | 6,571.00 | 5,802.00 |
Capital and Reserves | |||||
Share Capital | 294.00 | 305.00 | 325.00 | 332.00 | 332.00 |
Share Premium Account | 2,228.00 | 2,228.00 | 2,228.00 | 2,228.00 | 2,228.00 |
Other Reserves | 341.00 | 334.00 | 200.00 | 381.00 | 248.00 |
Retained Earnings | 3,741.00 | 3,796.00 | 4,025.00 | 3,630.00 | 2,994.00 |
Shareholders Funds | 6,604.00 | 6,663.00 | 6,778.00 | 6,571.00 | 5,802.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 6,604.00 | 6,663.00 | 6,778.00 | 6,571.00 | 5,802.00 |
31-01-2024 | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 | |
Operating Margin | 4.48% | 5.50% | 8.64% | 7.37% | 2.43% |
Return on Capital Employed | 8.88% | 10.85% | 17.07% | 13.85% | 4.33% |
Dividend Cover | 1.77 | 2.40 | 2.84 | 3.48 | 5.74 |
Dividend Yield | 5.60 | 4.40 | 3.70 | 3.00 | 1.60 |
PE Ratio | 10.10 | 9.40 | 9.40 | 9.70 | 10.70 |
PEG | n/a | 0.30 | 0.50 | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | -33.47% | -59.64% |
Net Asset Value per Share | 204.74p | 207.19p | 214.66p | 203.99p | 162.54p |