Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 0.06 | 0.05 | 0.69 | 0.69 | 1.06 |
Operating Profit / Loss | -5.22 | -5.62 | -5.48 | -5.48 | -5.64 |
Net Interest | -0.76 | -0.02 | 3.63 | 3.63 | -14.74 |
Pre Tax Profit | -5.98 | -5.63 | -1.85 | -1.85 | -20.38 |
Post Tax Profit | -5.15 | -4.67 | -0.69 | -0.69 | -19.42 |
Profit for the Period | -5.15 | -4.68 | -0.69 | -0.69 | -19.42 |
Equity Holders of Parent Company | -5.15 | -4.68 | -0.69 | -0.69 | -19.42 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -5.50p | -5.50p | -1.19p | -1.19p | -54.48p |
Earnings per Share (Diluted) | -5.50p | -5.50p | -1.19p | -1.19p | -54.48p |
Earnings per Share (Adjusted) | -5.50p | 5.50p | -1.19p | -1.19p | -54.48p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -5.50p | -5.50p | -1.19p | -1.19p | -54.48p |
Earnings per Share (Diluted) | -5.50p | -5.50p | -1.19p | -1.19p | -54.48p |
Earnings per Share (Adjusted) | -5.50p | 5.50p | -1.19p | -1.19p | -54.48p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.39 | 0.21 | 0.30 | 0.30 | 0.15 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 0.05 | 0.05 | 0.05 |
Total Non-Current Assets | 0.39 | 0.21 | 0.35 | 0.35 | 0.19 |
Current Assets | |||||
Inventories | 0.53 | 0.75 | 0.56 | 0.56 | 0.41 |
Trade and Other Receivables | 0.16 | 0.11 | 0.16 | 0.23 | 0.40 |
Cash at Bank and in Hand | 2.60 | 4.59 | 2.58 | 2.57 | 8.22 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.83 | 0.97 | 1.24 | 1.17 | 1.23 |
Total Current Assets | 4.12 | 6.42 | 4.53 | 4.53 | 10.26 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4.51 | 6.62 | 4.88 | 4.88 | 10.45 |
Current Liabilities | |||||
Borrowings | 0.22 | 0.02 | 0.12 | 0.12 | n/a |
Other Current Liabilities | 2.23 | 0.99 | 1.17 | 1.17 | 2.20 |
Total Current Liabilities | 2.45 | 1.01 | 1.29 | 1.29 | 2.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.02 | n/a | n/a | n/a | 11.60 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.02 | n/a | n/a | n/a | 11.60 |
Net Assets | 2.04 | 5.61 | 3.59 | 3.59 | -3.34 |
Capital and Reserves | |||||
Share Capital | 1.48 | 1.39 | 0.95 | 0.95 | 0.78 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 52.78 | 51.29 | 45.00 | 45.00 | 42.62 |
Retained Earnings | -52.22 | -47.07 | -42.36 | -42.36 | -46.74 |
Shareholders Funds | 2.04 | 5.61 | 3.59 | 3.59 | -3.34 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2.04 | 5.61 | 3.59 | 3.59 | -3.34 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -9,498.18% | -11,459.18% | -797.96% | -797.96% | -532.58% |
Return on Capital Employed | -228.92% | -99.79% | -147.72% | -147.72% | -68.31% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 3.20 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 1.88p | 5.17p | 3.91p | 3.31p | -3.64p |