Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | 7.25 | 8.64 | 12.12 | 12.12 | 16.29 |
Operating Profit / Loss | 2.00 | 6.06 | -5.07 | -5.07 | 5.23 |
Net Interest | -0.39 | -0.10 | -0.67 | -0.67 | -1.34 |
Pre Tax Profit | 2.49 | 7.08 | -5.09 | -5.09 | 5.52 |
Post Tax Profit | 2.04 | 6.83 | -7.40 | -7.40 | 4.91 |
Profit for the Period | 2.04 | 6.84 | -7.40 | -7.40 | 4.91 |
Equity Holders of Parent Company | 1.92 | 6.78 | -7.45 | -7.45 | 4.86 |
Minority Interests | 0.12 | 0.06 | 0.05 | 0.05 | 0.05 |
Continuing EPS | |||||
Earnings per Share (Basic) | 1.73p | 6.14p | -6.75p | -6.75p | 4.38p |
Earnings per Share (Diluted) | 1.70p | 6.01p | -6.59p | -6.59p | 4.29p |
Earnings per Share (Adjusted) | 1.73p | 6.14p | -6.75p | -6.75p | 4.38p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.73p | 6.14p | -6.75p | -6.75p | 4.38p |
Earnings per Share (Diluted) | 1.70p | 6.01p | -6.59p | -6.59p | 4.29p |
Earnings per Share (Adjusted) | 1.73p | 6.14p | -6.75p | -6.75p | 4.38p |
Dividend per Share | 0.50p | 0.50p | 0.45p | 0.45p | 1.67p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Property, Plant and Equipment | 0.28 | 1.15 | 0.84 | 0.84 | 0.65 |
Investments | 17.59 | 19.14 | 18.58 | 18.58 | 17.70 |
Investment Properties | 47.01 | 23.85 | 22.46 | 22.46 | 32.54 |
Other Financial Assets | 4.54 | 7.45 | 3.06 | 3.06 | 3.17 |
Other Non-Current Assets | 0.93 | 1.69 | 2.01 | 2.01 | 3.58 |
Total Non-Current Assets | 70.50 | 53.42 | 47.09 | 47.09 | 57.79 |
Current Assets | |||||
Inventories | n/a | 12.35 | 12.49 | 12.49 | 14.56 |
Trade and Other Receivables | 3.73 | 4.33 | 5.15 | 5.15 | 44.85 |
Cash at Bank and in Hand | 7.65 | 6.42 | 16.24 | 16.24 | 7.34 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.54 | 0.46 | 0.30 | 0.30 | 0.12 |
Total Current Assets | 11.91 | 23.56 | 34.18 | 34.18 | 66.86 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 82.41 | 76.98 | 81.28 | 81.28 | 124.65 |
Current Liabilities | |||||
Borrowings | 1.59 | 4.62 | 22.64 | 22.64 | 49.07 |
Other Current Liabilities | 4.43 | 5.71 | 5.54 | 5.54 | 9.23 |
Total Current Liabilities | 6.02 | 10.33 | 28.17 | 28.17 | 58.30 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 27.87 | 20.55 | 13.14 | 13.14 | 16.05 |
Provisions | 3.05 | 3.11 | 2.97 | 2.97 | 2.10 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 30.92 | 23.66 | 16.12 | 16.12 | 18.15 |
Net Assets | 45.48 | 42.99 | 36.99 | 36.99 | 48.20 |
Capital and Reserves | |||||
Share Capital | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
Share Premium Account | 5.63 | 5.79 | 5.79 | 5.79 | 5.79 |
Other Reserves | -5.34 | -5.09 | -5.94 | -5.94 | -3.97 |
Retained Earnings | 41.98 | 40.90 | 35.77 | 35.77 | 45.06 |
Shareholders Funds | 43.44 | 42.77 | 36.79 | 36.79 | 48.05 |
Minority Interests / Other Equity | 2.03 | 0.23 | 0.20 | 0.20 | 0.16 |
Total Equity | 45.48 | 42.99 | 36.99 | 36.99 | 48.20 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | 27.65% | 70.12% | -41.83% | -41.83% | 32.11% |
Return on Capital Employed | 3.69% | 10.10% | -5.85% | -5.85% | 5.95% |
Dividend Cover | 3.46 | 12.28 | -15.00 | -15.00 | 2.62 |
Dividend Yield | 2.10 | 1.50 | 1.40 | 1.40 | 5.20 |
PE Ratio | 13.70 | 5.50 | n/a | n/a | 7.30 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | -10.00% | 271.11% |
Net Asset Value per Share | 40.87p | 38.64p | 33.38p | 33.22p | 43.54p |